GomSpace Group AB (publ) (STO:GOMX)
Sweden · Delayed Price · Currency is SEK 16.55
-0.36 (-2.13%)
Jun 17, 2026, 5:29 PM CET
GomSpace Group AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 441.8 | 257.05 | 237.84 | 198.38 | 213.61 | |
Revenue Growth (YoY) | 71.88% | 8.08% | 19.89% | -7.13% | 9.78% |
Cost of Revenue | 278.33 | 181.77 | 219.23 | 249.5 | 164.59 |
Gross Profit | 163.48 | 75.28 | 18.62 | -51.12 | 49.02 |
Selling, General & Admin | 135.17 | 123.38 | 83.18 | 107.06 | 56.62 |
Research & Development | 18.85 | 17.43 | 39.91 | 73.95 | 22.11 |
Other Operating Expenses | -0.22 | -0.73 | -20.3 | -0.02 | -0.17 |
Operating Expenses | 153.8 | 140.08 | 102.79 | 180.98 | 78.56 |
Operating Income | 9.68 | -64.81 | -84.17 | -232.1 | -29.54 |
Interest Expense | -17.93 | -10.24 | -8.1 | -1.95 | -2.49 |
Interest & Investment Income | 1.61 | 1.08 | 1.34 | 0.08 | 0.14 |
Currency Exchange Gain (Loss) | 1.94 | -5.73 | 1.6 | 1.79 | 1.36 |
Other Non Operating Income (Expenses) | -31.51 | -3.68 | -4.54 | -0.86 | -0.67 |
EBT Excluding Unusual Items | -36.21 | -83.38 | -93.88 | -233.05 | -31.21 |
Gain (Loss) on Sale of Investments | 4.47 | - | - | - | - |
Gain (Loss) on Sale of Assets | - | - | -0.24 | 0.11 | 0.02 |
Pretax Income | -31.74 | -83.38 | -94.13 | -232.94 | -31.19 |
Income Tax Expense | -5.69 | -5 | -1.53 | -5.12 | -3.86 |
Net Income | -26.05 | -78.38 | -92.6 | -227.82 | -27.33 |
Net Income to Common | -26.05 | -78.38 | -92.6 | -227.82 | -27.33 |
Shares Outstanding (Basic) | 152 | 141 | 102 | 61 | 52 |
Shares Outstanding (Diluted) | 152 | 141 | 102 | 61 | 52 |
Shares Change (YoY) | 8.34% | 38.32% | 67.97% | 15.82% | - |
EPS (Basic) | -0.17 | -0.56 | -0.91 | -3.76 | -0.52 |
EPS (Diluted) | -0.17 | -0.56 | -0.91 | -3.76 | -0.52 |
Free Cash Flow | -73.69 | 55.9 | -47.91 | -168.62 | 1.24 |
Free Cash Flow Per Share | -0.48 | 0.40 | -0.47 | -2.79 | 0.02 |
Gross Margin | 37.00% | 29.29% | 7.83% | -25.77% | 22.95% |
Operating Margin | 2.19% | -25.21% | -35.39% | -117.00% | -13.83% |
Profit Margin | -5.90% | -30.49% | -38.93% | -114.84% | -12.79% |
Free Cash Flow Margin | -16.68% | 21.75% | -20.14% | -85.00% | 0.58% |
EBITDA | 11.98 | -42.1 | -73.45 | -220.37 | -16.96 |
EBITDA Margin | 2.71% | -16.38% | -30.88% | -111.09% | -7.94% |
D&A For EBITDA | 2.3 | 22.7 | 10.72 | 11.73 | 12.58 |
EBIT | 9.68 | -64.81 | -84.17 | -232.1 | -29.54 |
EBIT Margin | 2.19% | -25.21% | -35.39% | -117.00% | -13.83% |