Grangex AB (STO:GRANGX)
Sweden
· Delayed Price · Currency is SEK 8.88
+0.05 (0.57%)
May 7, 2025, 11:24 AM CET
Grangex AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 |
Operating Revenue | 17.52 | 35.37 | 23.14 | 15.64 | 16.44 | Upgrade
|
Other Revenue | 11.21 | 1.62 | 0.95 | 0.75 | 5.06 | Upgrade
|
| Revenue | 28.73 | 37 | 24.09 | 16.38 | 21.49 | Upgrade
|
Revenue Growth (YoY) | -22.36% | 53.60% | 47.02% | -23.78% | -43.31% | Upgrade
|
Cost of Revenue | 10.04 | 19.64 | 14 | 9.97 | 9.62 | Upgrade
|
Gross Profit | 18.69 | 17.36 | 10.09 | 6.42 | 11.87 | Upgrade
|
Selling, General & Admin | 78.77 | 36.51 | 21.77 | 16.36 | 9.59 | Upgrade
|
Operating Expenses | 96.91 | 37.94 | 22.66 | 17.21 | 10.88 | Upgrade
|
Operating Income | -78.22 | -20.58 | -12.57 | -10.79 | 0.99 | Upgrade
|
Interest Expense | -108.24 | -14.28 | -0.39 | -0.44 | -4.23 | Upgrade
|
Interest & Investment Income | 8.49 | 0.09 | - | 0 | 0.04 | Upgrade
|
Currency Exchange Gain (Loss) | - | 6.94 | - | 0.1 | 0 | Upgrade
|
Other Non Operating Income (Expenses) | 0 | - | - | 1.35 | -3.26 | Upgrade
|
Pretax Income | -177.97 | -27.83 | -12.96 | -9.78 | -6.47 | Upgrade
|
Income Tax Expense | 0.12 | 0.01 | - | -0.12 | 0.15 | Upgrade
|
Earnings From Continuing Operations | -178.09 | -27.84 | -12.96 | -9.66 | -6.62 | Upgrade
|
Net Income | -174.11 | -27.84 | -12.96 | -9.66 | -6.62 | Upgrade
|
Net Income to Common | -174.11 | -27.84 | -12.96 | -9.66 | -6.62 | Upgrade
|
Shares Outstanding (Basic) | 13 | 9 | 9 | 7 | 4 | Upgrade
|
Shares Outstanding (Diluted) | 13 | 9 | 9 | 7 | 4 | Upgrade
|
Shares Change (YoY) | 46.61% | 1.54% | 29.08% | 76.47% | 1111.16% | Upgrade
|
EPS (Basic) | -13.66 | -3.20 | -1.51 | -1.46 | -1.76 | Upgrade
|
EPS (Diluted) | -13.66 | -3.20 | -1.51 | -1.46 | -1.76 | Upgrade
|
Free Cash Flow | -106.25 | -35.82 | -11.1 | -16.01 | -2.14 | Upgrade
|
Free Cash Flow Per Share | -8.34 | -4.12 | -1.30 | -2.41 | -0.57 | Upgrade
|
Gross Margin | 65.06% | 46.92% | 41.89% | 39.17% | 55.24% | Upgrade
|
Operating Margin | -272.31% | -55.61% | -52.20% | -65.85% | 4.62% | Upgrade
|
Profit Margin | -606.13% | -75.25% | -53.81% | -58.99% | -30.79% | Upgrade
|
Free Cash Flow Margin | -369.89% | -96.83% | -46.09% | -97.70% | -9.98% | Upgrade
|
EBITDA | -60.08 | -19.86 | -12 | -10.14 | 2.29 | Upgrade
|
EBITDA Margin | -209.16% | -53.68% | -49.81% | -61.89% | 10.64% | Upgrade
|
D&A For EBITDA | 18.14 | 0.72 | 0.58 | 0.65 | 1.3 | Upgrade
|
EBIT | -78.22 | -20.58 | -12.57 | -10.79 | 0.99 | Upgrade
|
EBIT Margin | -272.31% | -55.61% | -52.20% | -65.85% | 4.62% | Upgrade
|
Revenue as Reported | 28.73 | 37 | 24.09 | 16.38 | 21.49 | Upgrade
|
Updated Feb 13, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.