Grangex AB Ratios and Metrics

Market cap in millions SEK. Fiscal year is January - December.

Millions SEK. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jul '26 Jul 17, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Cap	521	689	151	206	158	88,041
Market Cap Growth	38.55%	355.94%	-26.68%	30.22%	-99.82%	-18.54%
Enterprise Value	1,649	754.15	153.81	173.79	145.98	88,014
Last Close Price	37.05	49.10	10.78	23.70	18.20	11500.00
PE Ratio	-	-	0.83	-	-	-
PS Ratio	25.55	28.34	5.26	5.57	6.57	5373.94
PB Ratio	-3.69	-9.53	-38.27	1.97	1.20	803.33
P/TBV Ratio	-	-	-	-	3.96	1439.67
EV/Sales Ratio	80.78	31.03	5.35	4.70	6.06	5372.26
Debt / Equity Ratio	-0.32	-1.12	-17.28	0.01	0.00	0.00
Net Debt / Equity Ratio	-0.25	-0.93	-0.69	-0.31	-0.09	-0.25
Net Debt / EBITDA Ratio	-1.14	-1.36	-0.04	1.69	0.98	2.56
Net Debt / FCF Ratio	-1.78	-1.15	-0.03	0.90	1.11	1.73
Asset Turnover	0.03	0.02	0.05	0.18	0.18	0.13
Inventory Turnover	7.87	9.24	4.48	7.65	6.92	9.15
Quick Ratio	0.04	0.03	0.29	1.18	1.24	2.82
Current Ratio	0.04	0.03	0.29	1.24	1.43	2.93
Return on Equity (ROE)	82.93%	212.57%	-337.36%	-23.48%	-10.71%	-10.08%
Return on Assets (ROA)	-5.93%	-5.03%	-12.53%	-10.05%	-9.17%	-8.69%
Return on Invested Capital (ROIC)	-76.39%	-13.41%	-21.43%	-21.38%	-12.44%	-12.34%
Return on Capital Employed (ROCE)	-76.35%	-13.41%	-17.94%	-11.81%	-10.16%	-10.28%
Earnings Yield	-	-	120.87%	-	-	-
Buyback Yield / Dilution	-0.07%	-14.21%	-46.61%	-1.54%	-29.08%	-76.47%
Total Shareholder Return	-0.07%	-14.21%	-46.61%	-1.54%	-29.08%	-76.47%