Grangex AB Ratios and Metrics

Market cap in millions SEK. Fiscal year is January - December.

Millions SEK. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 20, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	880	691	151	206	158	176
Market Cap Growth	528.80%	357.33%	-26.68%	30.22%	-10.13%	-18.54%
Enterprise Value	1,881	1,649	856	276	134	158
Last Close Price	62.50	49.10	10.78	21.30	16.36	20.67
PS Ratio	36.19	28.43	5.26	5.57	6.57	10.75
PB Ratio	-11.83	-9.29	-38.27	1.97	1.20	1.61
P/TBV Ratio	-	-	-	-	4.03	3.32
EV/Sales Ratio	77.39	67.84	29.79	7.46	5.57	9.67
Debt / Equity Ratio	-13.70	-13.70	-236.55	1.07	0.03	0.04
Net Debt / Equity Ratio	-13.46	-13.46	-216.00	0.74	-0.07	-0.21
Net Debt / EBITDA Ratio	-24.22	-24.22	-11.19	-3.91	0.76	2.32
Net Debt / FCF Ratio	-16.96	-16.96	-10.14	-2.17	0.82	1.47
Asset Turnover	0.03	0.03	0.05	0.18	0.18	0.13
Inventory Turnover	9.24	9.24	4.49	7.65	6.92	9.15
Quick Ratio	0.03	0.03	0.27	0.94	1.22	2.80
Current Ratio	0.03	0.03	0.29	1.24	1.43	2.93
Return on Equity (ROE)	-	-	-337.85%	-23.49%	-10.71%	-9.85%
Return on Assets (ROA)	-3.15%	-3.15%	-7.84%	-6.28%	-5.73%	-5.37%
Return on Capital Employed (ROCE)	-60.00%	-60.00%	-11.90%	-9.60%	-9.40%	-9.50%
Earnings Yield	-9.47%	-12.05%	-112.51%	-13.51%	-8.19%	-5.49%
FCF Yield	-	-8.54%	-55.65%	-17.39%	-7.02%	-9.09%
Buyback Yield / Dilution	-14.21%	-14.21%	-46.61%	-1.54%	-29.08%	-76.47%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.