Hanza AB (publ) (STO:HANZA)
Sweden · Delayed Price · Currency is SEK 134.20
-2.00 (-1.47%)
Aug 5, 2026, 5:29 PM CET
Hanza AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 8,402 | 6,025 | 4,851 | 4,143 | 3,549 | 2,515 | |
Revenue Growth | - | 24.20% | 17.09% | 16.74% | 41.11% | 16.71% |
Cost of Revenue | 7,488 | 5,403 | 4,466 | 3,689 | 3,252 | 2,297 |
Gross Profit | 914 | 622 | 385 | 454 | 297 | 218 |
Depreciation & Amortization Expenses | 392 | 277 | 203 | 137 | 122 | 105 |
Other Operating Expenses | -27 | -68 | -57 | -10 | -18 | -14 |
Total Operating Expenses | 365 | 209 | 146 | 127 | 104 | 91 |
Operating Income | 549 | 413 | 239 | 327 | 193 | 127 |
Total Non-Operating Income (Expense) | -156 | -130 | -114 | -80 | -50 | -27 |
Pretax Income | 393 | 283 | 125 | 247 | 143 | 100 |
Provision for Income Taxes | 57 | 37 | 14 | 33 | 22 | 20 |
Net Income | 336 | 246 | 111 | 214 | 121 | 80 |
Net Income to Common | 336 | 246 | 111 | 214 | 121 | 80 |
Net Income Growth | 106.14% | 121.62% | -48.13% | 76.86% | 51.25% | - |
Shares Outstanding (Basic) | 54 | 46 | 44 | 40 | 36 | 35 |
Shares Outstanding (Diluted) | 54 | 46 | 44 | 40 | 37 | 36 |
Shares Change | 21.62% | 4.40% | 8.58% | 9.80% | 3.22% | 4.73% |
EPS (Basic) | 6.27 | 5.40 | 2.55 | 5.36 | 3.35 | 2.26 |
EPS (Diluted) | 6.27 | 5.38 | 2.54 | 5.31 | 3.30 | 2.25 |
EPS Growth | 72.25% | 111.81% | -52.17% | 60.91% | 46.67% | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 699 | 317 | 305 | -18 | -34 | -13 |
Free Cash Flow Growth | 51.63% | 3.93% | - | - | - | - |
Free Cash Flow Per Share | 12.89 | 6.93 | 6.96 | -0.45 | -0.93 | -0.37 |
Dividends Per Share | 1.500 | 1.500 | 0.800 | 1.200 | 0.750 | 0.500 |
Dividend Growth | 87.50% | 87.50% | -33.33% | 60.00% | 50.00% | 100.00% |
Gross Margin | 10.88% | 10.32% | 7.94% | 10.96% | 8.37% | 8.67% |
Operating Margin | 6.53% | 6.85% | 4.93% | 7.89% | 5.44% | 5.05% |
Profit Margin | 4.00% | 4.08% | 2.29% | 5.17% | 3.41% | 3.18% |
FCF Margin | 8.32% | 5.26% | 6.29% | -0.43% | -0.96% | -0.52% |
EBITDA | 942 | 690 | 442 | 464 | 315 | 232 |
EBITDA Margin | 11.21% | 11.45% | 9.11% | 11.20% | 8.88% | 9.22% |
EBIT | 549 | 413 | 239 | 327 | 193 | 127 |
EBIT Margin | 6.53% | 6.85% | 4.93% | 7.89% | 5.44% | 5.05% |
Effective Tax Rate | 14.50% | 13.07% | 11.20% | 13.36% | 15.38% | 20.00% |