Havsfrun Investment AB Ratios and Metrics

Market cap in millions SEK. Fiscal year is January - December.

Millions SEK. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	172	178	153	181	179	357
Market Cap Growth	-7.80%	16.12%	-15.33%	0.95%	-49.83%	43.90%
Enterprise Value	65	69	41	57	45	216
Last Close Price	14.20	13.66	11.10	12.30	11.56	23.04
PE Ratio	20.45	13.73	-	184.55	-	105.16
PS Ratio	12.34	9.23	72.17	40.42	263.87	36.38
PB Ratio	1.59	1.62	1.39	1.45	1.32	2.53
P/TBV Ratio	1.59	1.62	1.39	1.45	1.32	2.53
P/FCF Ratio	-	13.06	-	-	16.78	-
P/OCF Ratio	-	13.06	-	-	16.78	-
EV/Sales Ratio	4.65	3.60	19.26	12.85	66.87	21.99
EV/EBITDA Ratio	-	5.04	-	-	-	46.12
EV/EBIT Ratio	6.91	5.05	-	-	-	46.22
EV/FCF Ratio	-	5.09	-	-	4.25	-
Net Debt / Equity Ratio	-0.99	-1.00	-1.01	-0.77	-1.00	-0.98
Net Debt / EBITDA Ratio	-	-7.99	34.65	211.40	32.40	-29.64
Net Debt / FCF Ratio	4.11	-8.06	13.45	130.03	-12.82	37.84
Asset Turnover	0.12	0.17	0.02	0.03	0.01	0.07
Quick Ratio	79.57	53.02	56.87	97.31	105.74	113.32
Current Ratio	79.94	53.16	56.98	97.43	105.83	113.42
Return on Equity (ROE)	7.60%	11.74%	-2.14%	0.75%	-3.62%	2.28%
Return on Assets (ROA)	5.23%	7.65%	-1.70%	-0.22%	-1.89%	1.95%
Return on Capital Employed (ROCE)	8.70%	12.50%	-2.90%	-0.40%	-3.10%	3.30%
Earnings Yield	4.89%	7.28%	-1.65%	0.54%	-2.80%	0.95%
FCF Yield	-	7.66%	-5.44%	-0.41%	5.96%	-1.03%
Dividend Yield	7.04%	7.32%	9.01%	8.13%	8.65%	-
Payout Ratio	158.44%	102.85%	-	1235.31%	-	534.72%
Total Shareholder Return	7.04%	7.32%	9.01%	8.13%	8.65%	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.