Hexagon AB (publ) (STO:HEXA.B)
Sweden · Delayed Price · Currency is SEK 78.66
-2.00 (-2.48%)
Jun 11, 2026, 5:29 PM CET
Hexagon AB Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 5,065 | 5,425 | 5,401 | 5,435 | 5,161 | 4,341 | |
Revenue Growth (YoY) | 0.05% | 0.43% | -0.63% | 5.32% | 18.88% | 15.32% |
Cost of Revenue | 1,752 | 1,828 | 1,791 | 1,892 | 1,800 | 1,544 |
Gross Profit | 3,313 | 3,597 | 3,610 | 3,543 | 3,361 | 2,797 |
Selling, General & Admin | 1,424 | 1,628 | 1,511 | 1,641 | 1,436 | 1,155 |
Research & Development | 856.2 | 924 | 683.7 | 674.5 | 607.1 | 510.8 |
Other Operating Expenses | -1,526 | 120.1 | -16.8 | 12.2 | 31.2 | 121.7 |
Total Operating Expenses | 753.9 | 2,672 | 2,178 | 2,327 | 2,074 | 1,787 |
Operating Income | 2,478 | 924.4 | 1,432 | 1,216 | 1,287 | 1,010 |
Interest Income | 17.5 | 14.7 | 13.5 | 13.1 | 8.8 | 5.1 |
Interest Expense | -109.3 | -145.6 | -183.6 | -168.4 | - | -31.3 |
Total Non-Operating Income (Expense) | -91.8 | -130.9 | -170.1 | -155.3 | 8.8 | -26.2 |
Pretax Income | 2,356 | 793.5 | 1,262 | 1,061 | 1,248 | 983.6 |
Provision for Income Taxes | 261.7 | 166.7 | 227.1 | 188.9 | 228.9 | 173.6 |
Net Income | 2,046 | 626.8 | 1,035 | 871.8 | 1,019 | 810 |
Minority Interest in Earnings | 9.7 | 9.4 | 11.6 | 12.9 | 11.5 | 8.4 |
Net Income to Common | 2,036 | 617.4 | 1,023 | 858.9 | 1,008 | 801.6 |
Net Income Growth | 108.88% | -39.67% | 19.15% | -14.76% | 25.70% | 29.69% |
Shares Outstanding (Basic) | 2,684 | 2,684 | 2,684 | 2,688 | 2,693 | 2,599 |
Shares Outstanding (Diluted) | 2,705 | 2,705 | 2,705 | 2,706 | 2,706 | 2,606 |
Shares Change (YoY) | - | - | -0.02% | -0.01% | 3.84% | 1.26% |
EPS (Basic) | 0.76 | 0.23 | 0.38 | 0.32 | 0.37 | 0.31 |
EPS (Diluted) | 0.75 | 0.23 | 0.38 | 0.32 | 0.37 | 0.31 |
EPS Growth | 108.89% | -39.68% | 19.24% | -14.79% | 20.78% | 28.33% |
Free Cash Flow | 1,256 | 1,362 | 1,473 | 1,234 | 1,177 | 1,211 |
Free Cash Flow Growth | -7.77% | -7.51% | 19.37% | 4.80% | -2.78% | 1.20% |
Free Cash Flow Per Share | 0.46 | 0.50 | 0.54 | 0.46 | 0.43 | 0.46 |
Dividends Per Share | 0.140 | 0.140 | 0.140 | 0.130 | 0.120 | 0.110 |
Dividend Growth | - | - | 7.69% | 8.33% | 9.09% | 22.22% |
Gross Margin | 65.41% | 66.30% | 66.83% | 65.19% | 65.13% | 64.43% |
Operating Margin | 48.92% | 17.04% | 26.52% | 22.37% | 24.93% | 23.26% |
Profit Margin | 40.38% | 11.55% | 19.16% | 16.04% | 19.75% | 18.66% |
FCF Margin | 24.80% | 25.11% | 27.27% | 22.70% | 22.81% | 27.89% |
EBITDA | 3,253 | 1,716 | 2,010 | 1,779 | 1,754 | 1,589 |
EBITDA Margin | 64.23% | 31.63% | 37.21% | 32.73% | 33.98% | 36.60% |
EBIT | 2,478 | 924.4 | 1,432 | 1,216 | 1,287 | 1,010 |
EBIT Margin | 48.92% | 17.04% | 26.52% | 22.37% | 24.93% | 23.26% |
Effective Tax Rate | 11.11% | 21.01% | 17.99% | 17.81% | 18.34% | 17.65% |