Hexagon AB Income Statement

Financials in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	5,425	5,401	5,435	5,161	4,341
Revenue Growth (YoY)	0.43%	-0.63%	5.32%	18.88%	15.32%
Cost of Revenue	1,828	1,791	1,892	1,800	1,544
Gross Profit	3,597	3,610	3,543	3,361	2,797
Selling, General & Admin	1,628	1,511	1,641	1,436	1,155
Research & Development	924	683.7	674.5	607.1	510.8
Other Operating Expenses	120.1	-16.8	12.2	31.2	122
Total Operating Expenses	2,672	2,178	2,327	2,074	1,788
Operating Income	924.4	1,432	1,216	1,287	1,010
Interest Income	14.7	-170.1	-155.3	-38.7	-26.2
Interest Expense	-145.6	-	-	-	-
Other Non-Operating Income (Expense)	-	-	-	-	0.3
Total Non-Operating Income (Expense)	-130.9	-170.1	-155.3	-38.7	-25.9
Pretax Income	793.5	1,262	1,061	1,248	983.6
Provision for Income Taxes	166.7	227.1	188.9	228.9	173.6
Net Income	617.4	1,023	858.9	1,008	801.6
Minority Interest in Earnings	9.4	11.6	12.9	11.5	8.4
Net Income to Common	617.4	1,023	858.9	1,008	801.6
Net Income Growth	-39.67%	19.15%	-14.76%	25.70%	29.69%
Shares Outstanding (Basic)	2,684	2,684	2,688	2,693	2,599
Shares Outstanding (Diluted)	2,705	2,705	2,706	2,706	2,606
Shares Change (YoY)	-	-0.02%	-0.01%	3.84%	1.26%
EPS (Basic)	0.23	0.38	0.32	0.37	0.31
EPS (Diluted)	0.23	0.38	0.32	0.37	0.31
EPS Growth	-39.68%	19.24%	-14.79%	20.78%	28.33%
Shares Outstanding	2,684	2,684	2,684	2,690	2,696
Free Cash Flow	1,533	1,473	1,234	1,177	1,211
Free Cash Flow Growth	4.07%	19.37%	4.80%	-2.78%	1.20%
Free Cash Flow Per Share	0.57	0.54	0.46	0.43	0.46
Dividends Per Share	0.140	0.140	0.130	0.120	0.110
Dividend Growth	-	7.69%	8.33%	9.09%	22.22%
Gross Margin	66.30%	66.83%	65.19%	65.13%	64.43%
Operating Margin	17.04%	26.52%	22.37%	24.93%	23.26%
Profit Margin	11.55%	19.16%	16.04%	19.75%	18.66%
FCF Margin	28.25%	27.27%	22.70%	22.81%	27.89%
EBITDA	1,716	2,010	1,779	1,754	1,589
EBITDA Margin	31.63%	37.21%	32.73%	33.98%	36.60%
EBIT	924.4	1,432	1,216	1,287	1,010
EBIT Margin	17.04%	26.52%	22.37%	24.93%	23.26%
Effective Tax Rate	21.01%	17.99%	17.81%	18.34%	17.65%

Updated Dec 31, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.