Hexagon AB Income Statement

Financials in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	4,102	-	5,401	5,435	5,161	4,341
Revenue Growth (YoY)	0.01%	-	-0.63%	5.32%	18.88%	15.32%
Cost of Revenue	1,394	-	1,791	1,892	1,800	1,544
Gross Profit	2,708	-	3,610	3,543	3,361	2,797
Selling, General & Admin	1,241	-	1,511	1,641	1,436	1,155
Research & Development	732.4	-	683.7	674.5	607.1	510.8
Other Operating Expenses	77.4	-	-16.8	12.2	31.2	121.7
Total Operating Expenses	2,051	0	2,178	2,327	2,074	1,787
Operating Income	657.2	-	1,432	1,216	1,287	1,010
Interest Income	11.6	-	13.5	13.1	8.8	5.1
Interest Expense	-109.2	-	-	-	-	-
Total Non-Operating Income (Expense)	-97.6	-	13.5	13.1	8.8	5.1
Pretax Income	559.6	-	1,262	1,061	1,248	983.6
Provision for Income Taxes	124.6	-	227.1	188.9	228.9	173.6
Net Income	2,036	617.4	1,023	858.9	1,008	801.6
Minority Interest in Earnings	9.7	9.4	11.6	12.9	11.5	8.4
Net Income to Common	2,036	617.4	1,023	858.9	1,008	801.6
Net Income Growth	108.88%	-39.67%	19.15%	-14.76%	25.70%	29.69%
Shares Outstanding (Basic)	2,684	2,684	2,684	2,688	2,693	2,599
Shares Outstanding (Diluted)	2,705	2,705	2,705	2,706	2,706	2,606
Shares Change (YoY)	-	-	-0.02%	-0.01%	3.84%	1.26%
EPS (Basic)	0.76	0.23	0.38	0.32	0.37	0.31
EPS (Diluted)	0.75	0.23	0.38	0.32	0.37	0.31
EPS Growth	108.89%	-39.68%	19.24%	-14.79%	20.78%	28.33%
Shares Outstanding	2,684	2,684	2,684	2,684	2,690	2,696
Free Cash Flow	1,256	1,533	1,473	1,234	1,177	1,211
Free Cash Flow Growth	-18.03%	4.07%	19.37%	4.80%	-2.78%	1.20%
Free Cash Flow Per Share	0.46	0.57	0.54	0.46	0.43	0.46
Dividends Per Share	0.140	0.140	0.140	0.130	0.120	0.110
Dividend Growth	-	-	7.69%	8.33%	9.09%	22.22%
Gross Margin	66.01%	-	66.83%	65.19%	65.13%	64.43%
Operating Margin	16.02%	-	26.52%	22.37%	24.93%	23.26%
Profit Margin	49.87%	-	19.16%	16.04%	19.75%	18.66%
FCF Margin	30.63%	-	27.27%	22.70%	22.81%	27.89%
EBITDA	1,432	791.2	2,010	1,779	1,754	1,589
EBITDA Margin	34.92%	-	37.21%	32.73%	33.98%	36.60%
EBIT	657.2	-	1,432	1,216	1,287	1,010
EBIT Margin	16.02%	-	26.52%	22.37%	24.93%	23.26%
Effective Tax Rate	22.27%	-	17.99%	17.81%	18.34%	17.65%

Updated Apr 23, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.