Hexagon AB (publ) (STO: HEXA.B)
Sweden flag Sweden · Delayed Price · Currency is SEK
105.55
-0.40 (-0.38%)
Dec 20, 2024, 5:29 PM CET

Hexagon AB Balance Sheet

Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Cash & Equivalents
590414.1390.9429.3331.7301.1
Upgrade
Short-Term Investments
-13395.442.865.7167.2
Upgrade
Cash & Short-Term Investments
590547.1486.3472.1397.4468.3
Upgrade
Cash Growth
27.32%12.50%3.01%18.80%-15.14%18.68%
Upgrade
Accounts Receivable
1,2071,3331,3031,113903.21,024
Upgrade
Other Receivables
223.3143.9136.3129.7125.8114.9
Upgrade
Receivables
1,4311,4781,4391,2431,0301,140
Upgrade
Inventory
584.2668658.8511.2434.9479.7
Upgrade
Prepaid Expenses
207.759.159.245.131.530.3
Upgrade
Total Current Assets
2,8132,7522,6442,2721,8942,118
Upgrade
Property, Plant & Equipment
782.9800.6790.9738.4685.2708.5
Upgrade
Long-Term Investments
-12978.120.915.71.6
Upgrade
Goodwill
-9,6179,6008,2065,7065,358
Upgrade
Other Intangible Assets
13,0512,2502,2871,9871,4971,520
Upgrade
Long-Term Deferred Tax Assets
178.4179.3122.3105.9102.186.1
Upgrade
Long-Term Deferred Charges
-1,127919.1716.8739.5753.4
Upgrade
Other Long-Term Assets
155.929.136.448.764.754.7
Upgrade
Total Assets
16,98116,88416,47714,09510,70410,601
Upgrade
Accounts Payable
263.6288.5309.8263.2207.4226.2
Upgrade
Accrued Expenses
417448.5460.7401.3295.8280.9
Upgrade
Current Portion of Long-Term Debt
1,0601,040633.8582.3437.4425.9
Upgrade
Current Portion of Leases
61.459.562.462.761.661.3
Upgrade
Current Income Taxes Payable
-6.577.171.961109.6
Upgrade
Current Unearned Revenue
782790.4741.2655.1520.9463.1
Upgrade
Other Current Liabilities
410.8451382.4318335.6234.7
Upgrade
Total Current Liabilities
2,9953,0852,6672,3551,9201,802
Upgrade
Long-Term Debt
2,8432,8323,0322,1431,9951,831
Upgrade
Long-Term Leases
138.1152145.5149.9153.5168.3
Upgrade
Long-Term Deferred Tax Liabilities
576.6580581.8478460.2457.8
Upgrade
Other Long-Term Liabilities
138132.5131.4129.9100.2167.4
Upgrade
Total Liabilities
6,7436,8386,6125,3304,7544,524
Upgrade
Common Stock
10,20685.885.885.881.681.6
Upgrade
Additional Paid-In Capital
-3,3783,3783,3781,6311,631
Upgrade
Retained Earnings
-6,1725,6334,9354,3784,062
Upgrade
Comprehensive Income & Other
-378.2733333.1-156.3288.9
Upgrade
Total Common Equity
10,20610,0149,8308,7325,9356,064
Upgrade
Minority Interest
31.632.234.432.614.413.1
Upgrade
Shareholders' Equity
10,23710,0469,8658,7655,9496,077
Upgrade
Total Liabilities & Equity
16,98116,88416,47714,09510,70410,601
Upgrade
Total Debt
4,1034,0833,8742,9382,6482,487
Upgrade
Net Cash (Debt)
-3,513-3,536-3,388-2,466-2,251-2,019
Upgrade
Net Cash Per Share
-1.30-1.31-1.25-0.95-0.87-0.79
Upgrade
Filing Date Shares Outstanding
2,6842,6842,6902,6962,5682,573
Upgrade
Total Common Shares Outstanding
2,6842,6842,6902,6962,5682,573
Upgrade
Working Capital
-182.2-332.5-23.7-82.8-25.6316.7
Upgrade
Book Value Per Share
3.803.733.653.242.312.36
Upgrade
Tangible Book Value
-2,845-1,853-2,056-1,461-1,268-814.1
Upgrade
Tangible Book Value Per Share
-1.06-0.69-0.76-0.54-0.49-0.32
Upgrade
Land
-33.137.336.934.935.4
Upgrade
Buildings
-430.7437.5395.5318.8312
Upgrade
Machinery
-908.9857.9786.7698.7677.4
Upgrade
Construction In Progress
-11.57.116.351.244.6
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.