Hexagon AB (publ) (STO:HEXA.B)

Hexagon AB Ratios and Metrics

Market cap in millions SEK. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Nov 20, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	294,342	283,470	324,676	293,311	387,586	275,590
Market Cap Growth	8.83%	-12.69%	10.69%	-24.32%	40.64%	42.82%
Enterprise Value	335,444	323,565	369,029	331,184	407,971	294,762
Last Close Price	109.65	103.88	117.48	104.64	136.69	101.13
PE Ratio	39.83	24.17	34.01	26.13	47.02	44.38
Forward PE	22.97	19.55	24.07	21.62	36.03	32.24
PS Ratio	4.89	4.58	5.37	5.10	8.68	7.29
PB Ratio	2.66	2.21	2.91	2.67	4.30	4.61
P/FCF Ratio	18.30	16.80	23.68	22.52	32.14	22.91
P/OCF Ratio	17.01	15.58	21.31	19.78	28.48	21.04
PEG Ratio	2.67	1.83	2.10	1.86	2.67	4.28
EV/Sales Ratio	5.57	5.23	6.11	5.76	9.14	7.79
EV/EBITDA Ratio	23.04	17.13	22.46	19.28	27.38	23.64
EV/EBIT Ratio	31.64	19.85	26.57	22.30	30.63	26.79
EV/FCF Ratio	20.86	19.18	26.91	25.42	33.83	24.51
Debt / Equity Ratio	0.43	0.34	0.41	0.39	0.34	0.45
Debt / EBITDA Ratio	3.25	2.23	2.63	2.40	1.93	2.01
Debt / FCF Ratio	2.94	2.60	3.31	3.31	2.51	2.21
Asset Turnover	0.32	0.31	0.33	0.34	0.35	0.35
Inventory Turnover	3.29	2.72	2.85	3.08	3.26	3.00
Quick Ratio	0.55	0.80	0.66	0.72	0.73	0.74
Current Ratio	1.03	1.06	0.89	0.99	0.97	0.99
Return on Equity (ROE)	6.75%	9.74%	8.76%	10.94%	11.01%	10.39%
Return on Assets (ROA)	3.53%	5.12%	4.68%	5.45%	6.53%	6.42%
Return on Capital (ROIC)	4.19%	6.10%	5.61%	6.55%	7.98%	7.98%
Return on Capital Employed (ROCE)	7.20%	9.40%	9.10%	9.70%	11.00%	12.50%
Earnings Yield	2.53%	4.14%	2.94%	3.83%	2.13%	2.25%
FCF Yield	5.46%	5.95%	4.22%	4.44%	3.11%	4.36%
Dividend Yield	1.41%	1.54%	1.23%	1.28%	0.83%	0.89%
Payout Ratio	55.77%	34.10%	37.58%	29.36%	29.74%	36.87%
Buyback Yield / Dilution	-	0.02%	0.01%	-3.84%	-1.26%	-0.67%
Total Shareholder Return	1.42%	1.57%	1.24%	-2.56%	-0.43%	0.22%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.