Hexicon AB (publ) (STO:HEXI)
Sweden flag Sweden · Delayed Price · Currency is SEK
0.1300
+0.0030 (2.36%)
Jul 24, 2026, 4:42 PM CET

Hexicon AB Financials Overview

Millions SEK. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
98.4107.131.6739.385.1668.06
Revenue Growth
244.06%238.17%-19.41%-53.86%25.13%978.45%
Gross Profit
98.4107.131.6739.385.8667.98
Operating Income
-115.6-110.6-76.76-97.63-119.98-45.28
Net Income
-347.2-327.1-258.18-187.33-166.93-50.73
Earnings Per Share
-1.39-0.90-0.71-0.51-0.46-0.16
EPS Growth
------

Revenue by Geography

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Sweden
-3.083.024.4710.676.19
Asia
10.3214.526.821.040.910.39
Europe
-1.62----
Total
14.2219.229.855.7111.5823.11

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
150.3172.6258.24256.89184.84289.59
Total Debt
999.5996.3757.14387.7180.681.91
Net Cash (Debt)
-849.2-823.7-498.9-130.82104.16287.68
Net Cash Growth
-----63.79%171.77%
Net Cash Per Share
-2.33-2.26-1.37-0.360.290.91

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-34.1-34.7-138.98-158.93-95.11-52.89
Capital Expenditures
----0.15-14.13-1.95
Free Cash Flow
-34.1-34.7-138.98-159.07-109.24-54.85
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
100.00%100.00%100.00%100.00%100.81%99.88%
Operating Margin
-117.48%-103.27%-242.38%-248.45%-140.88%-66.52%
Pretax Margin
-352.13%-304.76%-816.68%-478.20%-200.56%-74.90%
Profit Margin
-352.85%-305.41%-815.43%-477.10%-200.01%-74.73%
FCF Margin
-34.65%-32.40%-438.82%-404.79%-128.27%-80.59%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Forward PE
-0.830.781.87--
PS Ratio
0.530.421.505.836.3611.49