HMS Networks AB (publ) (STO:HMS)
Sweden flag Sweden · Delayed Price · Currency is SEK
470.80
+17.00 (3.75%)
Jul 24, 2026, 5:29 PM CET

HMS Networks AB Financials Overview

Millions SEK. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
3,8063,5773,0593,0252,5061,972
Revenue Growth
14.24%16.94%1.14%20.69%27.11%34.42%
Gross Profit
2,4112,2531,9161,9671,5771,230
Operating Income
923.98761.98502.9753.33652.55445.61
Net Income
552.75434.75309.68570.65507.79354.85
Earnings Per Share
11.018.656.3412.1910.857.57
EPS Growth
50.41%36.44%-47.99%12.35%43.33%58.70%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024
Period EndingJun '26 Dec '25 Dec '24
Industrial Data Solutions
1,7831,7151,639
Industrial Networks Technology
1,1751,0351,137
New Industries
848828801
Revenue (Total)
3,8063,5773,059

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
4789.3973.93124.03144.17172.17
Total Debt
2,1892,2553,152277.52310.994.35
Net Cash (Debt)
-2,142-2,166-3,078-153.49-166.7477.82
Net Cash Growth
------
Net Cash Per Share
-42.68-43.08-62.99-3.28-3.561.66

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
1,073877.28592.02518.86431.11508.49
Capital Expenditures
-69.71-62.71-39.38-38.08-33.6-15.04
Free Cash Flow
1,004814.57552.64480.78397.51493.45
Free Cash Flow Growth
-47.39%14.95%20.95%-19.44%35.72%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
63.34%62.97%62.63%65.04%62.91%62.40%
Operating Margin
24.27%21.30%16.44%24.91%26.04%22.60%
Pretax Margin
21.04%18.16%11.91%23.72%24.88%22.74%
Profit Margin
14.56%12.17%10.12%18.87%20.26%18.38%
FCF Margin
26.37%22.77%18.07%15.90%15.86%25.03%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
4.8004.800-4.4004.0003.000
Dividend Per Share Growth
0%--10.00%33.33%50.00%
Dividend Yield
1.02%0.02%1.06%0.80%0.88%0.36%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
42.7648.4468.4240.8031.3073.71
Forward PE
26.7131.2243.6048.3133.2070.51
P/FCF Ratio
23.5525.8139.3948.2739.8552.76
PS Ratio
6.215.887.127.676.3213.20