HMS Networks AB (publ) (STO:HMS)
Sweden flag Sweden · Delayed Price · Currency is SEK
488.60
-1.40 (-0.29%)
Aug 14, 2026, 5:29 PM CET

HMS Networks AB Financials Overview

Millions SEK. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
3,8063,5773,0593,0252,5061,972
Revenue Growth
14.26%16.94%1.14%20.69%27.11%34.42%
Gross Profit
2,4092,2531,9161,9671,5771,230
Operating Income
951.15790.15579.53782.21652.35458.51
Net Income
553.75434.75309.68570.65507.79354.85
Earnings Per Share
11.018.656.3412.1910.857.57
EPS Growth
49.49%36.44%-47.99%12.35%43.33%58.70%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024
Period EndingJun '26 Dec '25 Dec '24
Industrial Data Solutions
1,7831,7151,639
Industrial Networks Technology
1,1751,0351,137
New Industries
848828801
Revenue (Total)
3,8063,5773,059

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
4789.3973.93124.03144.17172.17
Total Debt
2,1892,3373,239262.96298.5984.14
Net Cash (Debt)
-2,142-2,248-3,165-138.93-154.4288.04
Net Cash Growth
------
Net Cash Per Share
-42.58-44.71-64.76-2.97-3.301.88

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
1,073877.28592.02518.86431.11508.49
Capital Expenditures
-69.71-62.71-39.38-38.08-33.6-15.04
Free Cash Flow
1,004814.57552.64480.78397.51493.45
Free Cash Flow Growth
39.26%47.39%14.95%20.95%-19.44%35.72%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
63.28%62.97%62.63%65.04%62.91%62.40%
Operating Margin
24.99%22.09%18.94%25.86%26.03%23.25%
Pretax Margin
21.09%18.16%11.91%23.72%24.88%22.74%
Profit Margin
14.55%12.15%10.12%18.87%20.26%18.00%
FCF Margin
26.37%22.77%18.07%15.90%15.86%25.03%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
4.8004.800-4.4004.0003.000
Dividend Per Share Growth
0%--10.00%33.33%50.00%
Dividend Yield
0.98%1.16%-0.90%1.21%0.56%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
44.3848.3770.2940.6731.1973.37
Forward PE
27.7231.2243.6048.3133.2070.51
P/FCF Ratio
24.4425.8139.3948.2739.8552.77
PS Ratio
6.445.887.127.676.3213.21