HEXPOL AB (publ) (STO:HPOL.B)
Sweden · Delayed Price · Currency is SEK 95.95
-0.40 (-0.42%)
Sep 4, 2026, 5:29 PM CET
HEXPOL AB Ratios and Metrics
Market cap in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 4, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 33,049 | 30,293 | 35,408 | 42,021 | 38,267 | 41,780 | |
Market Cap Growth | 16.44% | -14.45% | -15.74% | 9.81% | -8.41% | 37.94% |
Enterprise Value | 36,811 | 34,184 | 37,870 | 44,252 | 41,040 | 43,909 |
Last Close Price | 95.95 | 83.04 | 92.34 | 104.42 | 92.26 | 94.07 |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 4, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 18.08 | 15.59 | 15.95 | 16.65 | 15.41 | 17.72 |
Forward PE | 15.04 | 14.10 | 14.41 | 15.23 | 14.23 | 19.05 |
PS Ratio | 1.74 | 1.57 | 1.73 | 1.91 | 1.72 | 2.61 |
PB Ratio | 2.29 | 2.16 | 2.22 | 2.88 | 2.78 | 3.59 |
P/TBV Ratio | 42.42 | 30.82 | 21.32 | 20.24 | 35.14 | 21.69 |
P/FCF Ratio | 14.33 | 17.06 | 15.99 | 14.74 | 19.72 | 19.77 |
P/OCF Ratio | 11.78 | 13.07 | 13.13 | 11.92 | 14.76 | 17.36 |
PEG Ratio | - | 148.22 | 3.89 | 1.79 | 2.11 | 4.32 |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 4, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
EV/Sales Ratio | 1.94 | 1.77 | 1.85 | 2.01 | 1.85 | 2.74 |
EV/EBITDA Ratio | 11.28 | 10.42 | 10.05 | 10.72 | 11.14 | 14.45 |
EV/EBIT Ratio | 13.77 | 12.23 | 11.57 | 12.07 | 12.51 | 16.04 |
EV/FCF Ratio | 15.96 | 19.25 | 17.10 | 15.53 | 21.14 | 20.78 |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 4, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Debt / Equity Ratio | 0.37 | 0.31 | 0.22 | 0.18 | 0.32 | 0.19 |
Debt / EBITDA Ratio | 1.65 | 1.29 | 0.90 | 0.64 | 1.17 | 0.71 |
Debt / FCF Ratio | 2.33 | 2.44 | 1.57 | 0.94 | 2.26 | 1.05 |
Net Debt / Equity Ratio | 0.26 | 0.23 | 0.14 | 0.11 | 0.21 | 0.08 |
Net Debt / EBITDA Ratio | 1.18 | 0.97 | 0.59 | 0.38 | 0.77 | 0.30 |
Net Debt / FCF Ratio | 1.63 | 1.80 | 1.01 | 0.55 | 1.47 | 0.43 |
Asset Turnover | 0.76 | 0.81 | 0.86 | 0.96 | 1.07 | 0.97 |
Inventory Turnover | 6.59 | 7.48 | 7.44 | 7.56 | 8.54 | 8.82 |
Quick Ratio | 0.60 | 0.59 | 0.61 | 0.71 | 0.74 | 0.74 |
Current Ratio | 0.87 | 0.87 | 0.93 | 1.08 | 1.12 | 1.08 |
Return on Equity (ROE) | 12.96% | 12.97% | 14.55% | 17.81% | 19.54% | 22.69% |
Return on Assets (ROA) | 6.70% | 7.30% | 8.63% | 9.95% | 9.88% | 10.36% |
Return on Invested Capital (ROIC) | 10.79% | 11.57% | 14.10% | 16.87% | 17.22% | 18.29% |
Return on Capital Employed (ROCE) | 16.40% | 17.70% | 18.60% | 22.10% | 19.50% | 21.60% |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 4, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Earnings Yield | 5.53% | 6.41% | 6.27% | 6.01% | 6.49% | 5.64% |
FCF Yield | 6.98% | 5.86% | 6.26% | 6.78% | 5.07% | 5.06% |
Dividend Yield | 4.36% | 5.06% | 4.55% | 3.83% | 3.90% | 3.19% |
Payout Ratio | 79.43% | 74.58% | 62.16% | 49.29% | 41.62% | 33.59% |
Buyback Yield / Dilution | - | - | - | - | - | -0.07% |
Total Shareholder Return | 4.36% | 5.06% | 4.55% | 3.83% | 3.90% | 3.12% |