Hultstrom Group AB Ratios and Metrics

Market cap in millions SEK. Fiscal year is January - December.

Millions SEK. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jul '26 Jul 2, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	235	192	184	164	150	152
Market Cap Growth	4.32%	4.64%	11.85%	9.76%	-1.60%	-19.36%
Enterprise Value	226	204	216	208	179	189
Last Close Price	3.86	3.07	2.79	2.50	2.27	2.31
PE Ratio	16.30	14.58	7.15	12.89	51.03	-
Forward PE	-	69.14	69.14	69.14	69.14	69.14
PS Ratio	0.75	0.62	0.56	0.53	0.51	0.48
PB Ratio	2.46	2.18	2.14	2.73	3.13	3.45
P/TBV Ratio	2.95	2.67	2.63	3.72	4.71	5.42
P/FCF Ratio	7.01	6.75	7.83	11.67	18.08	-
P/OCF Ratio	6.89	6.59	7.60	10.91	16.85	-
EV/Sales Ratio	0.72	0.66	0.66	0.68	0.61	0.60
EV/EBITDA Ratio	6.11	8.34	8.04	12.75	126.92	-
EV/EBIT Ratio	8.31	8.63	8.25	13.22	208.87	-
EV/FCF Ratio	6.74	7.16	9.22	14.80	21.65	-
Debt / Equity Ratio	0.12	0.14	0.17	0.61	0.62	0.79
Debt / EBITDA Ratio	0.31	0.37	0.41	1.31	2.39	-
Debt / FCF Ratio	0.35	0.44	0.64	2.59	3.58	-
Net Debt / Equity Ratio	-0.10	-0.01	0.14	0.54	0.49	0.70
Net Debt / EBITDA Ratio	-0.33	-0.02	0.44	1.99	16.73	-2.03
Net Debt / FCF Ratio	-0.28	-0.02	0.50	2.31	2.85	-2.23
Asset Turnover	1.97	2.06	2.08	2.05	1.98	2.00
Quick Ratio	2.15	2.15	1.82	1.23	1.14	1.05
Current Ratio	2.22	2.20	1.86	1.26	1.19	1.08
Return on Equity (ROE)	15.71%	15.16%	35.18%	23.61%	6.39%	-34.07%
Return on Assets (ROA)	10.60%	9.82%	10.40%	6.54%	0.36%	-6.12%
Return on Invested Capital (ROIC)	19.74%	17.06%	27.56%	18.41%	0.93%	-21.79%
Return on Capital Employed (ROCE)	26.40%	24.80%	27.90%	22.00%	1.60%	-28.40%
Earnings Yield	6.26%	6.86%	13.99%	7.76%	1.96%	-11.98%
FCF Yield	14.26%	14.82%	12.77%	8.57%	5.53%	-9.04%
Dividend Yield	2.85%	3.58%	6.09%	-	-	-
Payout Ratio	70.41%	78.42%	-	-	-	-
Total Shareholder Return	2.86%	3.58%	6.09%	-	-	-