Indutrade AB Income Statement

Financials in millions SEK. Fiscal year is January - December.

Millions SEK. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	32,229	32,544	31,835	27,016	21,715
Revenue Growth (YoY)	-0.97%	2.23%	17.84%	24.41%	13.00%
Cost of Revenue	20,825	21,140	20,789	17,654	14,106
Gross Profit	11,404	11,404	11,046	9,362	7,609
Selling, General & Admin	7,240	7,112	6,577	5,535	4,510
Research & Development	378	406	395	334	258
Other Operating Expenses	17	-147	-84	-127	16
Total Operating Expenses	7,635	7,371	6,888	5,742	4,784
Operating Income	3,769	4,033	4,158	3,620	2,825
Interest Income	63	110	69	44	29
Interest Expense	-500	-616	-536	-224	-129
Total Non-Operating Income (Expense)	-437	-506	-467	-180	-100
Pretax Income	3,332	3,527	3,691	3,440	2,725
Provision for Income Taxes	770	777	825	759	628
Net Income	2,560	2,749	2,865	2,682	2,095
Minority Interest in Earnings	2	1	1	-1	2
Net Income to Common	2,560	2,749	2,865	2,682	2,095
Net Income Growth	-6.88%	-4.05%	6.82%	28.02%	25.52%
Shares Outstanding (Basic)	364	364	364	364	364
Shares Outstanding (Diluted)	364	364	364	364	364
Shares Change (YoY)	-0.02%	0.03%	0.01%	0.03%	0.24%
EPS (Basic)	7.03	7.55	7.86	7.36	5.76
EPS (Diluted)	7.03	7.54	7.86	7.36	5.75
EPS Growth	-6.76%	-4.07%	6.79%	28.00%	25.27%
Free Cash Flow	3,488	3,649	3,972	1,861	2,514
Free Cash Flow Growth	-4.41%	-8.13%	113.43%	-25.97%	5.19%
Free Cash Flow Per Share	9.57	10.01	10.90	5.11	6.90
Dividends Per Share	3.100	3.000	2.850	2.600	2.300
Dividend Growth	3.33%	5.26%	9.62%	13.04%	27.78%
Gross Margin	35.38%	35.04%	34.70%	34.65%	35.04%
Operating Margin	11.69%	12.39%	13.06%	13.40%	13.01%
Profit Margin	7.95%	8.45%	9.00%	9.92%	9.66%
FCF Margin	10.82%	11.21%	12.48%	6.89%	11.58%
EBITDA	5,494	5,719	5,723	4,878	3,883
EBITDA Margin	17.05%	17.57%	17.98%	18.06%	17.88%
EBIT	3,769	4,033	4,158	3,620	2,825
EBIT Margin	11.69%	12.39%	13.06%	13.40%	13.01%
Effective Tax Rate	23.11%	22.03%	22.35%	22.06%	23.05%

Updated Dec 31, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.