Infrea AB (STO:INFREA)
Sweden · Delayed Price · Currency is SEK 13.00
+0.75 (6.12%)
Nov 2, 2026, 5:17 PM CET
Infrea AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 2,036 | 2,069 | 1,915 | 2,014 | 2,090 | 1,264 | |
Revenue Growth | 3.09% | 8.05% | -4.93% | -3.61% | 65.29% | 39.69% |
Cost of Revenue | 1,444 | 1,436 | 1,331 | 1,308 | 1,343 | 712 |
Gross Profit | 592 | 632.6 | 583.9 | 706.2 | 746.5 | 552.2 |
Selling, General & Admin | 526.5 | 541.4 | 508.6 | 632.7 | 604.9 | 483.8 |
Other Operating Expenses | -10.3 | -4.8 | -2.6 | -7.5 | -5.5 | -6.7 |
Operating Expenses | 593.9 | 601.2 | 573.1 | 710.1 | 670.5 | 539.1 |
Operating Income | -1.9 | 31.4 | 10.8 | -3.9 | 76 | 13.1 |
Interest Expense | -10.5 | -14.1 | -19.5 | -21.4 | -12.9 | -10.3 |
Interest & Investment Income | 2.1 | 2.1 | 1.9 | 0.9 | 0.4 | 0.1 |
Other Non Operating Income (Expenses) | -15.8 | -0.1 | 0.1 | -0.1 | -0.1 | - |
EBT Excluding Unusual Items | -26.1 | 19.3 | -6.7 | -24.5 | 63.4 | 2.9 |
Merger & Restructuring Charges | - | - | - | -0.2 | -1 | -3 |
Impairment of Goodwill | -10 | -13.3 | -15 | - | - | - |
Gain (Loss) on Sale of Assets | 8.5 | 8.5 | 5.7 | 16.6 | 7.3 | 7.7 |
Asset Writedown | 5.6 | - | - | - | - | - |
Other Unusual Items | - | - | - | - | 11.2 | 1.7 |
Pretax Income | -22 | 14.5 | -16 | -8.1 | 80.9 | 9.3 |
Income Tax Expense | 2.1 | 7.2 | 2.7 | -0.5 | 12.6 | 3.1 |
Earnings From Continuing Operations | -24.1 | 7.3 | -18.7 | -7.6 | 68.3 | 6.2 |
Earnings From Discontinued Operations | 52.9 | 55.7 | 10.7 | - | - | - |
Net Income to Company | 28.8 | 63 | -8 | -7.6 | 68.3 | 6.2 |
Net Income | 28.8 | 63 | -8 | -7.6 | 68.3 | 6.2 |
Net Income to Common | 28.8 | 63 | -8 | -7.6 | 68.3 | 6.2 |
Net Income Growth | 29.15% | - | - | - | 1001.61% | -85.10% |
Shares Outstanding (Basic) | 29 | 30 | 27 | 20 | 20 | 17 |
Shares Outstanding (Diluted) | 29 | 30 | 27 | 20 | 20 | 17 |
Shares Change | -3.58% | 11.13% | 35.33% | 1.22% | 13.29% | 3.90% |
EPS (Basic) | 1.00 | 2.10 | -0.30 | -0.38 | 3.47 | 0.36 |
EPS (Diluted) | 0.96 | 2.06 | -0.30 | -0.40 | 3.47 | 0.36 |
EPS Growth | 28.47% | - | - | - | 872.40% | -85.66% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 24.7 | 56.7 | 79.9 | 11.2 | 102.3 | 3.7 |
Free Cash Flow Per Share | 0.85 | 1.89 | 2.96 | 0.56 | 5.19 | 0.21 |
Dividend Per Share | 0.650 | 0.650 | 0.500 | - | - | - |
Dividend Growth | 30.00% | 30.00% | - | - | - | - |
Gross Margin | 29.07% | 30.58% | 30.49% | 35.06% | 35.73% | 43.68% |
Operating Margin | -0.09% | 1.52% | 0.56% | -0.19% | 3.64% | 1.04% |
Profit Margin | 1.41% | 3.04% | -0.42% | -0.38% | 3.27% | 0.49% |
Free Cash Flow Margin | 1.21% | 2.74% | 4.17% | 0.56% | 4.90% | 0.29% |
EBITDA | 12.1 | 53.6 | 37.8 | 31.6 | 112.2 | 46.5 |
EBITDA Margin | 0.59% | 2.59% | 1.97% | 1.57% | 5.37% | 3.68% |
D&A For EBITDA | 14 | 22.2 | 27 | 35.5 | 36.2 | 33.4 |
EBIT | -1.9 | 31.4 | 10.8 | -3.9 | 76 | 13.1 |
EBIT Margin | -0.09% | 1.52% | 0.56% | -0.19% | 3.64% | 1.04% |
Effective Tax Rate | - | 49.66% | - | - | 15.57% | 33.33% |
Revenue as Reported | 2,041 | 2,089 | 1,924 | 2,041 | 2,114 | 1,279 |