Integrum AB (publ) (STO:INTEG.B)
Sweden · Delayed Price · Currency is SEK 8.13
+0.08 (0.99%)
At close: Jun 12, 2026
Integrum AB Income Statement
Financials in millions SEK. Fiscal year is May - April.
Millions SEK. Fiscal year is May - Apr.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Apr '26 Apr 30, 2026 | Apr '25 Apr 30, 2025 | Apr '24 Apr 30, 2024 | Apr '23 Apr 30, 2023 | Apr '22 Apr 30, 2022 |
Operating Revenue | 96.09 | 97.52 | 110.46 | 77.55 | 58.15 |
Other Revenue | 0.05 | - | - | - | 2.67 |
| 96.14 | 97.52 | 110.46 | 77.55 | 60.82 | |
Revenue Growth (YoY) | -1.42% | -11.71% | 42.44% | 27.50% | 38.87% |
Cost of Revenue | 32.87 | 22.14 | 19.2 | 16.7 | 11.6 |
Gross Profit | 63.27 | 75.38 | 91.26 | 60.84 | 49.22 |
Selling, General & Admin | 102.85 | 110.39 | 88.41 | 84.97 | 55.4 |
Other Operating Expenses | -0 | - | - | - | - |
Operating Expenses | 114.75 | 116.93 | 90.57 | 86.13 | 56.67 |
Operating Income | -51.47 | -41.55 | 0.69 | -25.29 | -7.45 |
Interest Expense | -0.61 | -0.48 | -0.56 | -0.01 | -0.02 |
Interest & Investment Income | 0.07 | 0.34 | 0.08 | - | 0 |
Currency Exchange Gain (Loss) | -1.68 | -0.58 | 5.82 | 3.89 | 8.65 |
Other Non Operating Income (Expenses) | - | - | - | -0.12 | -0.01 |
EBT Excluding Unusual Items | -53.7 | -42.27 | 6.04 | -21.52 | 1.18 |
Pretax Income | -53.7 | -42.27 | 6.04 | -21.52 | 1.18 |
Income Tax Expense | -7.36 | -11.45 | 2 | -5.34 | -20.09 |
Net Income | -46.34 | -30.82 | 4.03 | -16.18 | 21.27 |
Preferred Dividends & Other Adjustments | - | - | -0.14 | - | - |
Net Income to Common | -46.34 | -30.82 | 4.17 | -16.18 | 21.27 |
Shares Outstanding (Basic) | 23 | 20 | 18 | 18 | 18 |
Shares Outstanding (Diluted) | 23 | 20 | 19 | 18 | 18 |
Shares Change (YoY) | 15.35% | 5.33% | 5.22% | 0.84% | 14.72% |
EPS (Basic) | -1.98 | -1.52 | 0.23 | -0.88 | 1.19 |
EPS (Diluted) | -1.98 | -1.52 | 0.22 | -0.88 | 1.17 |
Free Cash Flow | -57.96 | -38.32 | -12.74 | -25.1 | -20.28 |
Free Cash Flow Per Share | -2.48 | -1.89 | -0.66 | -1.37 | -1.12 |
Gross Margin | 65.81% | 77.30% | 82.62% | 78.46% | 80.93% |
Operating Margin | -53.54% | -42.61% | 0.63% | -32.61% | -12.24% |
Profit Margin | -48.20% | -31.60% | 3.78% | -20.87% | 34.98% |
Free Cash Flow Margin | -60.29% | -39.29% | -11.54% | -32.37% | -33.34% |
EBITDA | -41.23 | -41.27 | 0.95 | -25.07 | -6.92 |
EBITDA Margin | -42.89% | -42.32% | 0.86% | -32.33% | -11.38% |
D&A For EBITDA | 10.24 | 0.28 | 0.26 | 0.22 | 0.53 |
EBIT | -51.47 | -41.55 | 0.69 | -25.29 | -7.45 |
EBIT Margin | -53.54% | -42.61% | 0.63% | -32.61% | -12.24% |
Effective Tax Rate | - | - | 33.20% | - | - |
Revenue as Reported | 96.14 | 97.52 | 116.28 | 83.13 | 76.68 |