Intrum AB (publ) (STO:INTRUM)
Sweden flag Sweden · Delayed Price · Currency is SEK
3.680
-0.010 (-0.27%)
Aug 26, 2026, 5:29 PM CET

Intrum AB Financials Overview

Millions SEK. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
16,50817,03018,03317,70519,13117,789
Revenue Growth
-7.67%-5.56%1.85%-7.45%7.54%5.58%
Gross Profit
10,13510,65710,3008,29610,1088,533
Operating Income
5,8925,4644,1682,4215,1736,566
Net Income
-1,901-1,429-3,697-187-4,4733,127
Earnings Per Share
-14.55-11.25-30.67-1.56-37.0825.88
EPS Growth
-----70.49%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Central
28312522524494-
Eliminations
-1,772-1,642-1,891-2,750-2,757-2,584
Investing-Middle
-1,5232,0742,5022,938-
Servicing - Central
-11493---
Servicing-Northern
-2,9523,0442,7362,670-
Investing-Eastern
-1,0091,1121,9071,740-
Servicing-Southern
-6,5866,9467,0476,873-
Servicing-Eastern
-438499750710-
Servicing-Middle
-3,7413,9033,4292,835-
Investing-Southern
-1,2511,8842,4442,440-
Investing-Central
-3----
Investing-Northern
-9301,4491,6921,826-
Discontinued Operations- Servicing
---112---
Discontinued Operations - Investing
---1,195---
Total
16,50617,03018,03117,70519,36917,789

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
3,4052,5742,5043,7693,4744,563
Total Debt
46,73343,98751,41260,48157,23153,306
Net Cash (Debt)
-43,328-41,413-48,908-56,712-53,757-48,743
Net Cash Growth
------
Net Cash Per Share
-331.55-325.98-405.64-470.49-445.61-403.40

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
8,7868,5858,1525,1144,99110,042
Capital Expenditures
-28-30-54-124-87-262
Free Cash Flow
8,7588,5558,0984,9904,9049,780
Free Cash Flow Growth
21.17%5.64%62.29%1.75%-49.86%19.74%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
61.39%62.58%57.12%46.86%52.84%47.97%
Operating Margin
35.69%32.09%23.11%13.67%27.04%36.91%
Pretax Margin
-1.26%1.42%-7.55%-0.95%-17.42%24.18%
Profit Margin
-11.52%-8.39%-20.50%-1.06%-23.38%17.58%
FCF Margin
53.05%50.23%44.91%28.18%25.63%54.98%

Dividends

Fiscal YearFY 2022FY 2021
Period EndingDec '22 Dec '21
Dividend Per Share
13.50013.500
Dividend Per Share Growth
0%12.50%
Dividend Yield
64.78%37.13%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
-----9.02
Forward PE
-4.123.178.565.427.80
P/FCF Ratio
1.340.620.411.693.102.88
PS Ratio
0.710.310.180.480.801.59