Inwido AB (publ) (STO:INWI)
Sweden · Delayed Price · Currency is SEK 164.40
+0.80 (0.49%)
Jul 24, 2026, 5:29 PM CET
Inwido AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 9,468 | 9,002 | 8,838 | 8,970 | 9,547 | 7,725 | |
Revenue Growth (YoY) | 4.80% | 1.85% | -1.47% | -6.04% | 23.59% | 15.63% |
Cost of Revenue | 7,102 | 6,741 | 6,590 | 6,673 | 7,208 | 5,704 |
Gross Profit | 2,366 | 2,261 | 2,249 | 2,298 | 2,339 | 2,021 |
Selling, General & Admin | 1,437 | 1,364 | 1,374 | 1,316 | 1,257 | 1,095 |
Research & Development | 35.7 | 36.2 | 35.7 | 37.9 | 36.6 | 33.2 |
Other Operating Expenses | 30.6 | 27.8 | -11 | -34.1 | -18.1 | -9.7 |
Total Operating Expenses | 1,503 | 1,428 | 1,398 | 1,320 | 1,276 | 1,119 |
Operating Income | 862.4 | 832.2 | 850.5 | 977.8 | 1,063 | 901.9 |
Interest Income | 22.1 | 23.4 | 46.2 | 69.4 | 12.2 | 28.4 |
Interest Expense | -135.1 | -128.5 | -161.1 | -153.7 | -62.5 | -45 |
Total Non-Operating Income (Expense) | -113 | -105.1 | -114.9 | -84.3 | -50.3 | -16.6 |
Pretax Income | 749.4 | 727.2 | 735.5 | 893.5 | 1,013 | 885.3 |
Provision for Income Taxes | 176.2 | 173.8 | 159.1 | 190.4 | 205.4 | 172.4 |
Net Income | 573.4 | 553.3 | 576.4 | 703.2 | 807.6 | 712.9 |
Minority Interest in Earnings | 45.4 | 39.1 | 38 | 24 | 11.3 | 0.3 |
Net Income to Common | 527.9 | 514.2 | 538.5 | 679.1 | 796.4 | 712.6 |
Net Income Growth | -6.52% | -4.51% | -20.70% | -14.73% | 11.76% | 42.35% |
Shares Outstanding (Basic) | 58 | 58 | 58 | 58 | 58 | 58 |
Shares Outstanding (Diluted) | 58 | 58 | 58 | 58 | 58 | 58 |
Shares Change (YoY) | -0.37% | 0.06% | 0.29% | - | - | - |
EPS (Basic) | 9.11 | 8.87 | 9.29 | 11.72 | 13.74 | 12.29 |
EPS (Diluted) | 9.11 | 8.85 | 9.26 | 11.72 | 13.74 | 12.29 |
EPS Growth | -6.08% | -4.43% | -20.99% | -14.70% | 11.80% | 42.24% |
Free Cash Flow | 733.1 | 657.7 | 595.3 | 879.1 | 887.2 | 825.8 |
Free Cash Flow Growth | -1.97% | 10.48% | -32.28% | -0.91% | 7.43% | -20.78% |
Free Cash Flow Per Share | 12.65 | 11.31 | 10.24 | 15.17 | 15.30 | 14.25 |
Dividends Per Share | 5.500 | 5.500 | 5.500 | 6.500 | 6.500 | 6.150 |
Dividend Growth | 0% | 0% | -15.38% | 0% | 5.69% | 36.67% |
Gross Margin | 24.99% | 25.11% | 25.44% | 25.61% | 24.50% | 26.16% |
Operating Margin | 9.11% | 9.24% | 9.62% | 10.90% | 11.14% | 11.68% |
Profit Margin | 6.06% | 6.15% | 6.52% | 7.84% | 8.46% | 9.23% |
FCF Margin | 7.74% | 7.31% | 6.74% | 9.80% | 9.29% | 10.69% |
EBITDA | 1,271 | 1,216 | 1,223 | 1,322 | 1,350 | 1,151 |
EBITDA Margin | 13.42% | 13.50% | 13.84% | 14.74% | 14.14% | 14.90% |
EBIT | 862.4 | 832.2 | 850.5 | 977.8 | 1,063 | 901.9 |
EBIT Margin | 9.11% | 9.24% | 9.62% | 10.90% | 11.14% | 11.68% |
Effective Tax Rate | 23.51% | 23.90% | 21.63% | 21.31% | 20.27% | 19.47% |