Irisity AB (publ) (STO:IRIS)
Sweden
· Delayed Price · Currency is SEK 0.2840
-0.0750 (-20.89%)
May 13, 2025, 2:56 PM CET
Irisity AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 112.73 | 145.73 | 112.63 | 92.71 | 46.77 | Upgrade
|
| Revenue Growth (YoY) | -22.64% | 29.38% | 21.49% | 98.23% | -8.88% | Upgrade
|
| Cost of Revenue | 21.73 | 116.97 | 119.47 | 71.38 | 46.38 | Upgrade
|
| Gross Profit | 91 | 28.76 | -6.84 | 21.33 | 0.39 | Upgrade
|
| Selling, General & Admin | 186.15 | 39.97 | 30.11 | 15.27 | 9.07 | Upgrade
|
| Other Operating Expenses | 12.98 | 12.29 | 3.14 | -0.34 | -2.74 | Upgrade
|
| Operating Expenses | 329.92 | 176.46 | 148.66 | 47.16 | 19.66 | Upgrade
|
| Operating Income | -238.92 | -147.7 | -155.5 | -25.83 | -19.28 | Upgrade
|
| Interest Expense | -4.87 | -3.29 | -0.33 | -0.61 | -0.34 | Upgrade
|
| Interest & Investment Income | 0.06 | 0 | 0.01 | - | 0.01 | Upgrade
|
| Currency Exchange Gain (Loss) | - | 7.06 | 8.07 | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | 15.58 | - | 0 | - | - | Upgrade
|
| EBT Excluding Unusual Items | -228.14 | -143.93 | -147.75 | -26.44 | -19.6 | Upgrade
|
| Pretax Income | -228.14 | -143.93 | -147.75 | -26.44 | -19.6 | Upgrade
|
| Income Tax Expense | -12.07 | -11.4 | -10.83 | -2.5 | 0.01 | Upgrade
|
| Net Income | -216.07 | -132.53 | -136.93 | -23.94 | -19.61 | Upgrade
|
| Net Income to Common | -216.07 | -132.53 | -136.93 | -23.94 | -19.61 | Upgrade
|
| Shares Outstanding (Basic) | 71 | 41 | 38 | 38 | 24 | Upgrade
|
| Shares Outstanding (Diluted) | 71 | 41 | 38 | 38 | 24 | Upgrade
|
| Shares Change (YoY) | 71.42% | 7.75% | 0.14% | 61.37% | 23.07% | Upgrade
|
| EPS (Basic) | -3.05 | -3.21 | -3.57 | -0.62 | -0.83 | Upgrade
|
| EPS (Diluted) | -3.05 | -3.21 | -3.57 | -0.62 | -0.83 | Upgrade
|
| Free Cash Flow | -59.87 | -43.58 | -43.33 | -27.83 | -11.18 | Upgrade
|
| Free Cash Flow Per Share | -0.84 | -1.05 | -1.13 | -0.73 | -0.47 | Upgrade
|
| Gross Margin | 80.73% | 19.73% | -6.07% | 23.01% | 0.83% | Upgrade
|
| Operating Margin | -211.94% | -101.35% | -138.06% | -27.86% | -41.21% | Upgrade
|
| Profit Margin | -191.68% | -90.94% | -121.57% | -25.82% | -41.92% | Upgrade
|
| Free Cash Flow Margin | -53.11% | -29.90% | -38.47% | -30.02% | -23.90% | Upgrade
|
| EBITDA | -108.12 | -96.17 | -102.72 | -10.94 | -11.51 | Upgrade
|
| EBITDA Margin | -95.91% | -65.99% | -91.20% | -11.80% | -24.61% | Upgrade
|
| D&A For EBITDA | 130.79 | 51.53 | 52.78 | 14.88 | 7.77 | Upgrade
|
| EBIT | -238.92 | -147.7 | -155.5 | -25.83 | -19.28 | Upgrade
|
| EBIT Margin | -211.94% | -101.35% | -138.06% | -27.86% | -41.21% | Upgrade
|
| Revenue as Reported | - | 152.81 | 121.25 | 93.05 | 49.51 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.