Irisity AB (publ) (STO:IRIS)
Sweden · Delayed Price · Currency is SEK 0.3090
+0.0190 (6.55%)
Jun 12, 2026, 5:19 PM CET
Irisity AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 99.59 | 100.37 | 112.73 | 145.73 | 112.63 | 92.71 | |
Revenue Growth (YoY) | -1.92% | -10.97% | -22.64% | 29.38% | 21.49% | 98.23% |
Cost of Revenue | 15.6 | 18.05 | 134.89 | 116.97 | 119.47 | 71.38 |
Gross Profit | 83.98 | 82.32 | -22.16 | 28.76 | -6.84 | 21.33 |
Selling, General & Admin | 116.74 | 127.19 | 72.98 | 39.97 | 30.11 | 15.27 |
Amortization of Goodwill & Intangibles | 149.64 | 147.29 | 128.74 | 123 | - | - |
Other Operating Expenses | 9.71 | 9.31 | 12.82 | 12.29 | 3.14 | -0.34 |
Operating Expenses | 276.74 | 284.42 | 216.59 | 176.46 | 148.66 | 47.16 |
Operating Income | -192.76 | -202.1 | -238.75 | -147.7 | -155.5 | -25.83 |
Interest Expense | -2.2 | -2.28 | -4.87 | -3.29 | -0.33 | -0.61 |
Interest & Investment Income | 0.57 | 0.57 | 0.06 | 0 | 0.01 | - |
Currency Exchange Gain (Loss) | - | - | 15.42 | 7.06 | 8.07 | - |
Other Non Operating Income (Expenses) | 8.83 | 6.79 | -0 | - | 0 | - |
EBT Excluding Unusual Items | -185.56 | -197.01 | -228.14 | -143.93 | -147.75 | -26.44 |
Pretax Income | -185.56 | -197.01 | -228.14 | -143.93 | -147.75 | -26.44 |
Income Tax Expense | -11.28 | -11.69 | -12.07 | -11.4 | -10.83 | -2.5 |
Net Income | -174.28 | -185.32 | -216.07 | -132.53 | -136.93 | -23.94 |
Net Income to Common | -174.28 | -185.32 | -216.07 | -132.53 | -136.93 | -23.94 |
Shares Outstanding (Basic) | 233 | 162 | 71 | 49 | 38 | 38 |
Shares Outstanding (Diluted) | 233 | 162 | 71 | 49 | 38 | 38 |
Shares Change (YoY) | 176.35% | 129.18% | 43.80% | 28.45% | 0.14% | 61.37% |
EPS (Basic) | -0.75 | -1.14 | -3.05 | -2.69 | -3.57 | -0.62 |
EPS (Diluted) | -0.75 | -1.14 | -3.05 | -2.69 | -3.57 | -0.62 |
Free Cash Flow | -30.87 | -39.89 | -61.62 | -43.58 | -43.33 | -27.83 |
Free Cash Flow Per Share | -0.13 | -0.25 | -0.87 | -0.89 | -1.13 | -0.73 |
Gross Margin | 84.33% | 82.02% | -19.66% | 19.73% | -6.07% | 23.01% |
Operating Margin | -193.56% | -201.36% | -211.79% | -101.35% | -138.06% | -27.86% |
Profit Margin | -175.01% | -184.65% | -191.68% | -90.94% | -121.57% | -25.82% |
Free Cash Flow Margin | -31.00% | -39.75% | -54.66% | -29.90% | -38.47% | -30.02% |
EBITDA | -42.46 | -54.18 | -187.5 | -96.17 | -102.72 | -10.94 |
EBITDA Margin | -42.64% | -53.98% | -166.32% | -65.99% | -91.20% | -11.80% |
D&A For EBITDA | 150.3 | 147.92 | 51.26 | 51.53 | 52.78 | 14.88 |
EBIT | -192.76 | -202.1 | -238.75 | -147.7 | -155.5 | -25.83 |
EBIT Margin | -193.56% | -201.36% | -211.79% | -101.35% | -138.06% | -27.86% |
Revenue as Reported | - | - | 128.31 | 152.81 | 121.25 | 93.05 |