Image Systems AB (STO:IS)
Sweden
· Delayed Price · Currency is SEK 2.130
+0.135 (6.77%)
May 16, 2025, 5:19 PM CET
Image Systems AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 200.7 | 199.8 | 170.7 | 180.2 | 158.7 | 167.2 | Upgrade
|
| Revenue Growth (YoY) | 16.62% | 17.05% | -5.27% | 13.55% | -5.08% | -21.02% | Upgrade
|
| Cost of Revenue | 58.1 | 58.7 | 47.9 | 56.4 | 49 | 64.5 | Upgrade
|
| Gross Profit | 142.6 | 141.1 | 122.8 | 123.8 | 109.7 | 102.7 | Upgrade
|
| Selling, General & Admin | 116.2 | 114 | 106.7 | 96.2 | 90.3 | 97.5 | Upgrade
|
| Other Operating Expenses | 0.9 | - | - | - | - | - | Upgrade
|
| Operating Expenses | 136.1 | 132 | 127.5 | 115.5 | 108.9 | 115 | Upgrade
|
| Operating Income | 6.5 | 9.1 | -4.7 | 8.3 | 0.8 | -12.3 | Upgrade
|
| Interest Expense | -0.7 | -0.9 | -2.1 | -1.1 | -1.3 | -3.8 | Upgrade
|
| Interest & Investment Income | 0.1 | 0.1 | - | - | - | 0.3 | Upgrade
|
| Currency Exchange Gain (Loss) | -0.3 | -0.3 | -0.6 | 0.8 | - | -0.6 | Upgrade
|
| EBT Excluding Unusual Items | 5.6 | 8 | -7.4 | 8 | -0.5 | -16.4 | Upgrade
|
| Pretax Income | 5.6 | 8 | -7.4 | 8 | -0.5 | -16.4 | Upgrade
|
| Income Tax Expense | -0.6 | -0.6 | -0.6 | -0.6 | -0.6 | 1.9 | Upgrade
|
| Earnings From Continuing Operations | 6.2 | 8.6 | -6.8 | 8.6 | 0.1 | -18.3 | Upgrade
|
| Net Income | 6.2 | 8.6 | -6.8 | 8.6 | 0.1 | -18.3 | Upgrade
|
| Net Income to Common | 6.2 | 8.6 | -6.8 | 8.6 | 0.1 | -18.3 | Upgrade
|
| Net Income Growth | - | - | - | 8500.00% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 89 | 89 | 89 | 89 | 89 | 89 | Upgrade
|
| Shares Outstanding (Diluted) | 89 | 89 | 89 | 89 | 89 | 89 | Upgrade
|
| EPS (Basic) | 0.07 | 0.10 | -0.08 | 0.10 | 0.00 | -0.21 | Upgrade
|
| EPS (Diluted) | 0.07 | 0.10 | -0.08 | 0.10 | 0.00 | -0.21 | Upgrade
|
| EPS Growth | - | - | - | 8507.50% | - | - | Upgrade
|
| Free Cash Flow | 45.2 | 37.7 | 1.1 | 32.3 | 17.6 | 25.2 | Upgrade
|
| Free Cash Flow Per Share | 0.51 | 0.42 | 0.01 | 0.36 | 0.20 | 0.28 | Upgrade
|
| Gross Margin | 71.05% | 70.62% | 71.94% | 68.70% | 69.12% | 61.42% | Upgrade
|
| Operating Margin | 3.24% | 4.55% | -2.75% | 4.61% | 0.50% | -7.36% | Upgrade
|
| Profit Margin | 3.09% | 4.30% | -3.98% | 4.77% | 0.06% | -10.95% | Upgrade
|
| Free Cash Flow Margin | 22.52% | 18.87% | 0.64% | 17.93% | 11.09% | 15.07% | Upgrade
|
| EBITDA | 12.3 | 13.9 | 2.8 | 15.3 | 10.9 | 2.9 | Upgrade
|
| EBITDA Margin | 6.13% | 6.96% | 1.64% | 8.49% | 6.87% | 1.73% | Upgrade
|
| D&A For EBITDA | 5.8 | 4.8 | 7.5 | 7 | 10.1 | 15.2 | Upgrade
|
| EBIT | 6.5 | 9.1 | -4.7 | 8.3 | 0.8 | -12.3 | Upgrade
|
| EBIT Margin | 3.24% | 4.55% | -2.75% | 4.61% | 0.50% | -7.36% | Upgrade
|
| Revenue as Reported | 200.7 | 199.8 | 170.7 | 180.2 | 158.7 | 167.2 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.