Image Systems AB (STO:IS)
Sweden · Delayed Price · Currency is SEK 0.6700
+0.0320 (5.02%)
Jul 20, 2026, 5:29 PM CET
Image Systems AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 140.7 | 179.1 | 199.8 | 170.7 | 180.2 | 158.7 | |
Revenue Growth (YoY) | -31.06% | -10.36% | 17.05% | -5.27% | 13.55% | -5.08% |
Cost of Revenue | 33 | 53.6 | 58.7 | 47.9 | 56.4 | 49 |
Gross Profit | 107.7 | 125.5 | 141.1 | 122.8 | 123.8 | 109.7 |
Selling, General & Admin | 111.7 | 115.8 | 114 | 106.7 | 96.2 | 90.3 |
Depreciation & Amortization Expenses | 26.2 | 23.8 | 18 | 20.8 | 19.3 | 18.6 |
Other Operating Expenses | -12.7 | -10 | -14.6 | -9.4 | -8.3 | -6.5 |
Total Operating Expenses | 125.2 | 129.6 | 117.4 | 118.1 | 107.2 | 102.4 |
Operating Income | -30.5 | -14.7 | 8.8 | -5.3 | 9.1 | 0.8 |
Interest Income | - | 0.4 | 0.1 | 0 | - | - |
Interest Expense | - | -0.9 | -0.9 | -2.1 | -1.1 | -1.3 |
Other Non-Operating Income (Expense) | -1.4 | -0.5 | -0.8 | -2.1 | -1.1 | -1.3 |
Total Non-Operating Income (Expense) | -1.4 | -1 | -1.6 | -4.2 | -2.2 | -2.6 |
Pretax Income | -31.9 | -15.2 | 8 | -7.4 | 8 | -0.5 |
Provision for Income Taxes | 0.3 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 |
Net Income | -31.3 | -14.6 | 8.6 | -6.8 | 8.6 | 0.1 |
Net Income to Common | -31.3 | -14.6 | 8.6 | -6.8 | 8.6 | 0.1 |
Net Income Growth | - | - | - | - | 8500.00% | - |
Shares Outstanding (Basic) | 89 | 89 | 89 | 89 | 89 | 89 |
Shares Outstanding (Diluted) | 89 | 89 | 89 | 89 | 89 | 89 |
EPS (Basic) | -0.34 | -0.16 | 0.10 | -0.08 | 0.10 | - |
EPS (Diluted) | -0.34 | -0.16 | 0.10 | -0.08 | 0.10 | - |
Free Cash Flow | -0.7 | 20.7 | 37.7 | 1.1 | 32.3 | 17.6 |
Free Cash Flow Growth | - | -45.09% | 3327.27% | -96.59% | 83.52% | -30.16% |
Free Cash Flow Per Share | -0.01 | 0.23 | 0.42 | 0.01 | 0.36 | 0.20 |
Gross Margin | 76.55% | 70.07% | 70.62% | 71.94% | 68.70% | 69.12% |
Operating Margin | -21.68% | -8.21% | 4.40% | -3.10% | 5.05% | 0.50% |
Profit Margin | -22.25% | -8.15% | 4.30% | -3.98% | 4.77% | 0.06% |
FCF Margin | -0.50% | 11.56% | 18.87% | 0.64% | 17.92% | 11.09% |
EBITDA | -30.5 | -14.7 | 8.8 | -5.3 | 9.1 | 0.8 |
EBIT | -30.5 | -14.7 | 8.8 | -5.3 | 9.1 | 0.8 |
EBIT Margin | -21.68% | -8.21% | 4.40% | -3.10% | 5.05% | 0.50% |
Effective Tax Rate | -0.94% | -3.95% | 7.50% | -8.11% | 7.50% | -120.00% |