I-Tech AB (STO: ITECH)
Sweden flag Sweden · Delayed Price · Currency is SEK
45.20
-1.40 (-3.00%)
Nov 22, 2024, 5:29 PM CET

I-Tech AB Income Statement

Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2015
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2015
Revenue
146.92120.8683.6352.952.8245.57
Upgrade
Revenue Growth (YoY)
16.78%44.52%58.09%0.16%15.90%57.44%
Upgrade
Cost of Revenue
69.8957.3238.525.4227.6424.38
Upgrade
Gross Profit
77.0363.5445.1327.4825.1821.19
Upgrade
Selling, General & Admin
37.5131.1225.5223.520.9320.29
Upgrade
Other Operating Expenses
3.812.641.51.041.520.75
Upgrade
Operating Expenses
49.5141.7435.0432.4531.2229.27
Upgrade
Operating Income
27.5321.810.09-4.97-6.04-8.08
Upgrade
Interest Expense
-0.83-1.05-0.01-0.14-0.3-0.32
Upgrade
Interest & Investment Income
1.791.480.01--0.02
Upgrade
Currency Exchange Gain (Loss)
3.193.193.341.790.291.29
Upgrade
Other Non Operating Income (Expenses)
-0.790.08--0--
Upgrade
EBT Excluding Unusual Items
30.8825.4913.43-3.32-6.04-7.1
Upgrade
Pretax Income
30.8825.4913.43-3.32-6.04-7.1
Upgrade
Income Tax Expense
6.45.292.81-0.67-1.24-15.52
Upgrade
Net Income
24.4820.210.62-2.65-4.818.43
Upgrade
Net Income to Common
24.4820.210.62-2.65-4.818.43
Upgrade
Net Income Growth
-1.25%90.29%----
Upgrade
Shares Outstanding (Basic)
121212121212
Upgrade
Shares Outstanding (Diluted)
121212121212
Upgrade
Shares Change (YoY)
-----1.08%19.23%
Upgrade
EPS (Basic)
2.061.700.89-0.22-0.400.71
Upgrade
EPS (Diluted)
2.061.700.89-0.22-0.400.70
Upgrade
EPS Growth
-1.25%90.29%----
Upgrade
Free Cash Flow
27.5332.7619.3-2.225.28-5.04
Upgrade
Free Cash Flow Per Share
2.312.751.62-0.190.44-0.42
Upgrade
Dividend Per Share
0.7500.750----
Upgrade
Gross Margin
52.43%52.57%53.96%51.94%47.67%46.50%
Upgrade
Operating Margin
18.74%18.03%12.06%-9.40%-11.43%-17.73%
Upgrade
Profit Margin
16.66%16.72%12.70%-5.01%-9.10%18.49%
Upgrade
Free Cash Flow Margin
18.74%27.11%23.08%-4.19%10.00%-11.05%
Upgrade
EBITDA
32.5826.6514.71-0.19-1.19-2.97
Upgrade
EBITDA Margin
22.18%22.05%17.59%-0.35%-2.26%-6.51%
Upgrade
D&A For EBITDA
5.064.854.624.794.855.12
Upgrade
EBIT
27.5321.810.09-4.97-6.04-8.08
Upgrade
EBIT Margin
18.74%18.03%12.06%-9.40%-11.43%-17.73%
Upgrade
Effective Tax Rate
20.73%20.75%20.92%---
Upgrade
Revenue as Reported
148.2123.0286.2853.5253.6646.79
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.