I-Tech AB (STO: ITECH)
Sweden
· Delayed Price · Currency is SEK 50.50
+0.90 (1.81%)
Oct 4, 2024, 5:29 PM CET
I-Tech AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2015 |
| Revenue | 138.33 | 120.86 | 83.63 | 52.9 | 52.82 | 45.57 | Upgrade
|
| Revenue Growth (YoY) | 20.38% | 44.52% | 58.09% | 0.16% | 15.90% | 57.44% | Upgrade
|
| Cost of Revenue | 65.8 | 57.32 | 38.5 | 25.42 | 27.64 | 24.38 | Upgrade
|
| Gross Profit | 72.53 | 63.54 | 45.13 | 27.48 | 25.18 | 21.19 | Upgrade
|
| Selling, General & Admin | 36.05 | 31.12 | 25.52 | 23.5 | 20.93 | 20.29 | Upgrade
|
| Other Operating Expenses | 3.21 | 2.64 | 1.5 | 1.04 | 1.52 | 0.75 | Upgrade
|
| Operating Expenses | 47.41 | 41.74 | 35.04 | 32.45 | 31.22 | 29.27 | Upgrade
|
| Operating Income | 25.12 | 21.8 | 10.09 | -4.97 | -6.04 | -8.08 | Upgrade
|
| Interest Expense | -1.05 | -1.05 | -0.01 | -0.14 | -0.3 | -0.32 | Upgrade
|
| Interest & Investment Income | 2.05 | 1.48 | 0.01 | - | - | 0.02 | Upgrade
|
| Currency Exchange Gain (Loss) | 3.19 | 3.19 | 3.34 | 1.79 | 0.29 | 1.29 | Upgrade
|
| Other Non Operating Income (Expenses) | 0.31 | 0.08 | - | -0 | - | - | Upgrade
|
| EBT Excluding Unusual Items | 29.61 | 25.49 | 13.43 | -3.32 | -6.04 | -7.1 | Upgrade
|
| Pretax Income | 29.61 | 25.49 | 13.43 | -3.32 | -6.04 | -7.1 | Upgrade
|
| Income Tax Expense | 6.14 | 5.29 | 2.81 | -0.67 | -1.24 | -15.52 | Upgrade
|
| Net Income | 23.47 | 20.2 | 10.62 | -2.65 | -4.81 | 8.43 | Upgrade
|
| Net Income to Common | 23.47 | 20.2 | 10.62 | -2.65 | -4.81 | 8.43 | Upgrade
|
| Net Income Growth | 5.61% | 90.29% | - | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 12 | 12 | 12 | 12 | 12 | 12 | Upgrade
|
| Shares Outstanding (Diluted) | 12 | 12 | 12 | 12 | 12 | 12 | Upgrade
|
| Shares Change (YoY) | - | - | - | - | -1.08% | 19.23% | Upgrade
|
| EPS (Basic) | 1.97 | 1.70 | 0.89 | -0.22 | -0.40 | 0.71 | Upgrade
|
| EPS (Diluted) | 1.97 | 1.70 | 0.89 | -0.22 | -0.40 | 0.70 | Upgrade
|
| EPS Growth | 9.51% | 90.29% | - | - | - | - | Upgrade
|
| Free Cash Flow | 34.13 | 32.76 | 19.3 | -2.22 | 5.28 | -5.04 | Upgrade
|
| Free Cash Flow Per Share | 2.87 | 2.75 | 1.62 | -0.19 | 0.44 | -0.42 | Upgrade
|
| Dividend Per Share | 0.750 | 0.750 | - | - | - | - | Upgrade
|
| Gross Margin | 52.43% | 52.57% | 53.96% | 51.94% | 47.67% | 46.50% | Upgrade
|
| Operating Margin | 18.16% | 18.03% | 12.06% | -9.40% | -11.43% | -17.73% | Upgrade
|
| Profit Margin | 16.97% | 16.72% | 12.70% | -5.01% | -9.10% | 18.49% | Upgrade
|
| Free Cash Flow Margin | 24.67% | 27.11% | 23.08% | -4.19% | 10.00% | -11.05% | Upgrade
|
| EBITDA | 30.13 | 26.65 | 14.71 | -0.19 | -1.19 | -2.97 | Upgrade
|
| EBITDA Margin | 21.78% | 22.05% | 17.59% | -0.35% | -2.26% | -6.51% | Upgrade
|
| D&A For EBITDA | 5.02 | 4.85 | 4.62 | 4.79 | 4.85 | 5.12 | Upgrade
|
| EBIT | 25.12 | 21.8 | 10.09 | -4.97 | -6.04 | -8.08 | Upgrade
|
| EBIT Margin | 18.16% | 18.03% | 12.06% | -9.40% | -11.43% | -17.73% | Upgrade
|
| Effective Tax Rate | 20.73% | 20.75% | 20.92% | - | - | - | Upgrade
|
| Revenue as Reported | 140.72 | 123.02 | 86.28 | 53.52 | 53.66 | 46.79 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.