I-Tech AB (STO:ITECH)
Sweden · Delayed Price · Currency is SEK 72.00
-1.40 (-1.91%)
Oct 31, 2025, 12:54 PM CET
I-Tech AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| 187.24 | 179.45 | 120.86 | 83.63 | 52.9 | 52.82 | Upgrade | |
Revenue Growth (YoY) | 27.45% | 48.48% | 44.52% | 58.09% | 0.15% | 15.90% | Upgrade |
Cost of Revenue | 82.21 | 84.23 | 57.32 | 38.5 | 25.42 | 27.64 | Upgrade |
Gross Profit | 105.03 | 95.22 | 63.54 | 45.13 | 27.48 | 25.18 | Upgrade |
Selling, General & Admin | 44.25 | 39.95 | 31.12 | 25.52 | 23.5 | 20.93 | Upgrade |
Other Operating Expenses | 5.96 | 3.84 | 2.64 | 1.5 | 1.04 | 1.52 | Upgrade |
Operating Expenses | 58.25 | 52.02 | 41.74 | 35.04 | 32.45 | 31.22 | Upgrade |
Operating Income | 46.78 | 43.21 | 21.8 | 10.09 | -4.97 | -6.04 | Upgrade |
Interest Expense | -1 | -0.04 | - | -0.01 | -0.14 | -0.3 | Upgrade |
Interest & Investment Income | 1.14 | 2.28 | 1.48 | 0.01 | - | - | Upgrade |
Currency Exchange Gain (Loss) | 3.73 | 3.73 | 3.19 | 3.34 | 1.79 | 0.29 | Upgrade |
Other Non Operating Income (Expenses) | 1.18 | - | -0.97 | - | -0 | - | Upgrade |
EBT Excluding Unusual Items | 51.83 | 49.18 | 25.49 | 13.43 | -3.32 | -6.04 | Upgrade |
Pretax Income | 51.83 | 49.18 | 25.49 | 13.43 | -3.32 | -6.04 | Upgrade |
Income Tax Expense | 10.72 | 10.16 | 5.29 | 2.81 | -0.67 | -1.24 | Upgrade |
Net Income | 41.11 | 39.01 | 20.2 | 10.62 | -2.65 | -4.81 | Upgrade |
Net Income to Common | 41.11 | 39.01 | 20.2 | 10.62 | -2.65 | -4.81 | Upgrade |
Net Income Growth | 67.92% | 93.11% | 90.29% | - | - | - | Upgrade |
Shares Outstanding (Basic) | 12 | 12 | 12 | 12 | 12 | 12 | Upgrade |
Shares Outstanding (Diluted) | 12 | 12 | 12 | 12 | 12 | 12 | Upgrade |
Shares Change (YoY) | 0.56% | - | - | - | - | -1.08% | Upgrade |
EPS (Basic) | 3.44 | 3.28 | 1.70 | 0.89 | -0.22 | -0.40 | Upgrade |
EPS (Diluted) | 3.37 | 3.28 | 1.70 | 0.89 | -0.22 | -0.40 | Upgrade |
EPS Growth | 64.10% | 93.11% | 90.29% | - | - | - | Upgrade |
Free Cash Flow | 57.67 | 34.77 | 32.76 | 19.3 | -2.22 | 5.28 | Upgrade |
Free Cash Flow Per Share | 4.82 | 2.92 | 2.75 | 1.62 | -0.19 | 0.44 | Upgrade |
Dividend Per Share | 1.000 | 1.000 | 0.750 | - | - | - | Upgrade |
Dividend Growth | 33.33% | 33.33% | - | - | - | - | Upgrade |
Gross Margin | 56.09% | 53.06% | 52.57% | 53.96% | 51.94% | 47.67% | Upgrade |
Operating Margin | 24.99% | 24.08% | 18.04% | 12.06% | -9.40% | -11.43% | Upgrade |
Profit Margin | 21.95% | 21.74% | 16.72% | 12.70% | -5.01% | -9.10% | Upgrade |
Free Cash Flow Margin | 30.80% | 19.37% | 27.11% | 23.08% | -4.20% | 10.00% | Upgrade |
EBITDA | 51.7 | 48.3 | 26.65 | 14.71 | -0.19 | -1.19 | Upgrade |
EBITDA Margin | 27.61% | 26.91% | 22.05% | 17.59% | -0.35% | -2.26% | Upgrade |
D&A For EBITDA | 4.91 | 5.09 | 4.85 | 4.62 | 4.79 | 4.85 | Upgrade |
EBIT | 46.78 | 43.21 | 21.8 | 10.09 | -4.97 | -6.04 | Upgrade |
EBIT Margin | 24.99% | 24.08% | 18.04% | 12.06% | -9.40% | -11.43% | Upgrade |
Effective Tax Rate | 20.69% | 20.67% | 20.75% | 20.92% | - | - | Upgrade |
Revenue as Reported | 190.75 | 181.78 | 123.02 | 86.28 | 53.52 | 53.66 | Upgrade |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.