I-Tech AB (STO:ITECH)
Sweden
· Delayed Price · Currency is SEK 103.00
+0.50 (0.49%)
Jun 5, 2025, 5:24 PM CET
I-Tech AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 198.06 | 179.45 | 120.86 | 83.63 | 52.9 | 52.82 | Upgrade
|
| Revenue Growth (YoY) | 54.28% | 48.48% | 44.52% | 58.09% | 0.15% | 15.90% | Upgrade
|
| Cost of Revenue | 91.1 | 84.23 | 57.32 | 38.5 | 25.42 | 27.64 | Upgrade
|
| Gross Profit | 106.96 | 95.22 | 63.54 | 45.13 | 27.48 | 25.18 | Upgrade
|
| Selling, General & Admin | 41.18 | 39.95 | 31.12 | 25.52 | 23.5 | 20.93 | Upgrade
|
| Other Operating Expenses | 6.2 | 3.84 | 2.64 | 1.5 | 1.04 | 1.52 | Upgrade
|
| Operating Expenses | 55.53 | 52.02 | 41.74 | 35.04 | 32.45 | 31.22 | Upgrade
|
| Operating Income | 51.43 | 43.21 | 21.8 | 10.09 | -4.97 | -6.04 | Upgrade
|
| Interest Expense | -0.68 | -0.04 | - | -0.01 | -0.14 | -0.3 | Upgrade
|
| Interest & Investment Income | 1.56 | 2.28 | 1.48 | 0.01 | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | 3.73 | 3.73 | 3.19 | 3.34 | 1.79 | 0.29 | Upgrade
|
| Other Non Operating Income (Expenses) | 0.32 | - | -0.97 | - | -0 | - | Upgrade
|
| EBT Excluding Unusual Items | 56.35 | 49.18 | 25.49 | 13.43 | -3.32 | -6.04 | Upgrade
|
| Pretax Income | 56.35 | 49.18 | 25.49 | 13.43 | -3.32 | -6.04 | Upgrade
|
| Income Tax Expense | 11.66 | 10.16 | 5.29 | 2.81 | -0.67 | -1.24 | Upgrade
|
| Net Income | 44.7 | 39.01 | 20.2 | 10.62 | -2.65 | -4.81 | Upgrade
|
| Net Income to Common | 44.7 | 39.01 | 20.2 | 10.62 | -2.65 | -4.81 | Upgrade
|
| Net Income Growth | 105.69% | 93.11% | 90.29% | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 12 | 12 | 12 | 12 | 12 | 12 | Upgrade
|
| Shares Outstanding (Diluted) | 12 | 12 | 12 | 12 | 12 | 12 | Upgrade
|
| Shares Change (YoY) | - | - | - | - | - | -1.08% | Upgrade
|
| EPS (Basic) | 3.75 | 3.28 | 1.70 | 0.89 | -0.22 | -0.40 | Upgrade
|
| EPS (Diluted) | 3.75 | 3.28 | 1.70 | 0.89 | -0.22 | -0.40 | Upgrade
|
| EPS Growth | 108.92% | 93.11% | 90.29% | - | - | - | Upgrade
|
| Free Cash Flow | 46.29 | 34.77 | 32.76 | 19.3 | -2.22 | 5.28 | Upgrade
|
| Free Cash Flow Per Share | 3.89 | 2.92 | 2.75 | 1.62 | -0.19 | 0.44 | Upgrade
|
| Dividend Per Share | 1.000 | 1.000 | 0.750 | - | - | - | Upgrade
|
| Dividend Growth | 33.33% | 33.33% | - | - | - | - | Upgrade
|
| Gross Margin | 54.00% | 53.06% | 52.57% | 53.96% | 51.94% | 47.67% | Upgrade
|
| Operating Margin | 25.97% | 24.08% | 18.04% | 12.06% | -9.40% | -11.43% | Upgrade
|
| Profit Margin | 22.57% | 21.74% | 16.72% | 12.70% | -5.01% | -9.10% | Upgrade
|
| Free Cash Flow Margin | 23.37% | 19.37% | 27.11% | 23.08% | -4.20% | 10.00% | Upgrade
|
| EBITDA | 56.45 | 48.3 | 26.65 | 14.71 | -0.19 | -1.19 | Upgrade
|
| EBITDA Margin | 28.50% | 26.91% | 22.05% | 17.59% | -0.35% | -2.26% | Upgrade
|
| D&A For EBITDA | 5.02 | 5.09 | 4.85 | 4.62 | 4.79 | 4.85 | Upgrade
|
| EBIT | 51.43 | 43.21 | 21.8 | 10.09 | -4.97 | -6.04 | Upgrade
|
| EBIT Margin | 25.97% | 24.08% | 18.04% | 12.06% | -9.40% | -11.43% | Upgrade
|
| Effective Tax Rate | 20.68% | 20.67% | 20.75% | 20.92% | - | - | Upgrade
|
| Revenue as Reported | 200.7 | 181.78 | 123.02 | 86.28 | 53.52 | 53.66 | Upgrade
|
Updated Feb 6, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.