Intervacc AB (publ) (STO:IVACC)
Sweden · Delayed Price · Currency is SEK 1.094
+0.010 (0.92%)
Sep 2, 2026, 5:29 PM CET
Intervacc AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 18.11 | 20.09 | 11.79 | 8.03 | 12.35 | 5.24 | |
Revenue Growth | -0.71% | 70.42% | 46.84% | -35.02% | 135.68% | 9.64% |
Cost of Revenue | 29.75 | 31.57 | 15.31 | 21.82 | 8.99 | 2.68 |
Gross Profit | -11.64 | -11.49 | -3.53 | -13.79 | 3.37 | 2.56 |
Selling, General & Admin | 65.49 | 54.76 | 55.68 | 56.28 | 46.48 | 31.68 |
Other Operating Expenses | -1.65 | -1.36 | -0.46 | -1.09 | 0.44 | -5.87 |
Operating Expenses | 82.52 | 72.02 | 73.75 | 79.79 | 67.78 | 31.96 |
Operating Income | -94.16 | -83.5 | -77.28 | -93.58 | -64.41 | -29.39 |
Interest Expense | -0.01 | -0.01 | -0.13 | -0.13 | -0.13 | -0.07 |
Interest & Investment Income | 2.42 | 2.7 | 1.89 | 2.25 | 0.38 | 0.09 |
EBT Excluding Unusual Items | -91.75 | -80.82 | -75.52 | -91.46 | -64.16 | -29.38 |
Pretax Income | -91.75 | -80.82 | -75.52 | -91.46 | -64.16 | -29.38 |
Income Tax Expense | - | - | - | 11.39 | 0 | - |
Net Income | -91.75 | -80.82 | -75.52 | -102.85 | -64.16 | -29.38 |
Net Income to Common | -91.75 | -80.82 | -75.52 | -102.85 | -64.16 | -29.38 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 341 | 297 | 76 | 65 | 50 | 50 |
Shares Outstanding (Diluted) | 341 | 297 | 76 | 65 | 50 | 50 |
Shares Change | 106.77% | 292.64% | 17.14% | 28.55% | 0.27% | 6.40% |
EPS (Basic) | -0.27 | -0.27 | -1.00 | -1.59 | -1.28 | -0.59 |
EPS (Diluted) | -0.27 | -0.27 | -1.00 | -1.59 | -1.28 | -0.59 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -66.68 | -65.79 | -52.94 | -45.89 | -70.67 | -26.23 |
Free Cash Flow Per Share | -0.20 | -0.22 | -0.70 | -0.71 | -1.41 | -0.52 |
Gross Margin | -64.26% | -57.18% | -29.92% | -171.84% | 27.26% | 48.92% |
Operating Margin | -519.82% | -415.70% | -655.61% | -1165.80% | -521.48% | -560.83% |
Profit Margin | -506.51% | -402.32% | -640.66% | -1281.33% | -519.41% | -560.49% |
Free Cash Flow Margin | -368.11% | -327.50% | -449.11% | -571.70% | -572.14% | -500.52% |
EBITDA | -75.48 | -64.89 | -58.75 | -68.98 | -43.56 | -23.24 |
D&A For EBITDA | 18.68 | 18.61 | 18.53 | 24.6 | 20.86 | 6.15 |
EBIT | -94.16 | -83.5 | -77.28 | -93.58 | -64.41 | -29.39 |
Revenue as Reported | 20.63 | 22.28 | 12.8 | 9.77 | 13.08 | 11.44 |