Intervacc AB (publ) (STO:IVACC)
Sweden · Delayed Price · Currency is SEK 1.270
+0.048 (3.93%)
Jul 24, 2026, 5:29 PM CET
Intervacc AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 21.27 | 22.28 | 12.8 | 9.77 | 13.08 | 11.44 | |
Revenue Growth (YoY) | 36.75% | 74.13% | 30.97% | -25.30% | 14.35% | 16.87% |
Cost of Revenue | 2.31 | 31.57 | 15.31 | 21.82 | 8.99 | 2.68 |
Gross Profit | 18.96 | -9.29 | -2.52 | -12.05 | 4.1 | 8.76 |
Selling, General & Admin | 62.08 | 54.76 | 55.68 | 56.28 | 46.48 | 31.68 |
Depreciation & Amortization Expenses | 18.66 | 18.61 | 18.53 | 24.6 | 20.86 | 6.15 |
Other Operating Expenses | 1.02 | 0.84 | 0.55 | 0.65 | 1.17 | 0.33 |
Total Operating Expenses | 81.76 | 74.21 | 74.76 | 81.53 | 68.51 | 38.16 |
Operating Income | -92.19 | -83.5 | -77.28 | -93.58 | -64.41 | -29.39 |
Interest Income | - | 2.7 | 1.89 | 2.25 | 0.38 | 0.09 |
Interest Expense | - | -0.01 | -0.13 | -0.13 | -0.13 | -0.07 |
Other Non-Operating Income (Expense) | 2.83 | 2.69 | 1.76 | 2.12 | 0.26 | 0.02 |
Total Non-Operating Income (Expense) | 2.83 | 5.37 | 3.52 | 4.23 | 0.52 | 0.04 |
Pretax Income | -89.37 | -80.82 | -75.52 | -91.46 | -64.16 | -29.38 |
Provision for Income Taxes | - | - | - | -11.39 | -0 | - |
Net Income | -89.37 | -80.82 | -75.52 | -80.08 | -64.15 | -29.38 |
Net Income to Common | -89.37 | -80.82 | -75.52 | -102.85 | -64.16 | -29.38 |
Shares Outstanding (Basic) | 341 | 297 | 76 | 65 | 50 | 50 |
Shares Outstanding (Diluted) | 341 | 297 | 76 | 65 | 50 | 50 |
Shares Change (YoY) | 245.78% | 292.64% | 17.14% | 28.27% | 0.01% | 6.92% |
EPS (Basic) | -0.25 | -0.27 | -1.00 | -1.59 | -1.28 | -0.54 |
EPS (Diluted) | -0.25 | -0.27 | -1.00 | -1.59 | -1.28 | -0.54 |
Free Cash Flow | -66.79 | -65.79 | -52.94 | -45.89 | -70.67 | -26.23 |
Free Cash Flow Per Share | -0.20 | -0.22 | -0.70 | -0.71 | -1.40 | -0.52 |
Gross Margin | 89.16% | -41.68% | -19.67% | -123.32% | 31.31% | 76.60% |
Operating Margin | -433.52% | -374.71% | -603.87% | -957.72% | -492.42% | -256.95% |
Profit Margin | -420.23% | -362.66% | -590.10% | -819.53% | -490.42% | -256.80% |
FCF Margin | -314.08% | -295.22% | -413.67% | -469.66% | -540.26% | -229.32% |
EBITDA | -92.19 | -83.5 | -77.28 | -93.58 | -64.41 | -29.39 |
EBIT | -92.19 | -83.5 | -77.28 | -93.58 | -64.41 | -29.39 |
EBIT Margin | -433.52% | -374.71% | -603.87% | -957.72% | -492.42% | -256.95% |
Effective Tax Rate | - | 0.00% | 0.00% | 12.45% | 0.00% | 0.00% |