Invisio AB (publ) (STO:IVSO)
Sweden · Delayed Price · Currency is SEK 206.00
+1.40 (0.68%)
Jul 24, 2026, 5:29 PM CET
Invisio AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 1,919 | 1,737 | 1,807 | 1,239 | 775.5 | 593 | |
Revenue Growth (YoY) | 12.36% | -3.85% | 45.88% | 59.70% | 30.78% | 11.47% |
Cost of Revenue | 837.5 | 723.2 | 799.7 | 491.2 | 325.7 | 252.6 |
Gross Profit | 1,081 | 1,014 | 1,007 | 747.3 | 449.7 | 340.4 |
Selling, General & Admin | - | 527.2 | 442.6 | 363 | 275.3 | 224.7 |
Depreciation & Amortization Expenses | - | 69.1 | 61.1 | 65.3 | 47.8 | - |
Research & Development | - | 177.9 | 162 | 141.6 | 109.2 | 90.9 |
Other Operating Expenses | 742.1 | - | - | - | - | - |
Total Operating Expenses | 742.1 | 774.2 | 665.7 | 569.9 | 432.3 | 315.6 |
Operating Income | 339 | 308.8 | 402.3 | 242.9 | 65.2 | 24.9 |
Interest Income | - | 4.7 | 5.6 | 8.8 | 4.1 | 1.1 |
Interest Expense | - | -22.5 | -0.5 | -9.8 | -6.8 | -2.4 |
Other Non-Operating Income (Expense) | -6.2 | -17.9 | 5.1 | -1 | -2.7 | -1.3 |
Total Non-Operating Income (Expense) | -6.2 | -35.7 | 10.2 | -2 | -5.4 | -2.6 |
Pretax Income | 332.6 | 290.9 | 407.4 | 241.9 | 62.5 | 23.5 |
Provision for Income Taxes | -83.7 | -72.8 | -101 | -63.5 | -18 | -9 |
Net Income | 416.3 | 363.7 | 508.4 | 305.4 | 80.5 | 32.5 |
Net Income to Common | 162.2 | 218.1 | 306.4 | 178.4 | 44.5 | 14.5 |
Net Income Growth | -60.74% | -28.82% | 71.75% | 300.90% | 206.90% | -76.31% |
Shares Outstanding (Basic) | 46 | 46 | 46 | 46 | 45 | 44 |
Shares Outstanding (Diluted) | 47 | 46 | 46 | 46 | 45 | 45 |
Shares Change (YoY) | -0.64% | 1.27% | 0.42% | 1.04% | 0.22% | 0.62% |
EPS (Basic) | 5.39 | 4.72 | 6.72 | 3.91 | 0.99 | 0.33 |
EPS (Diluted) | 5.39 | 4.70 | 6.69 | 3.91 | 0.99 | 0.32 |
EPS Growth | -1.64% | -29.75% | 71.10% | 294.95% | 209.38% | -76.64% |
Free Cash Flow | 196.2 | 285.2 | 145.5 | 183.7 | 32.1 | 87.3 |
Free Cash Flow Growth | -31.21% | 96.01% | -20.79% | 472.27% | -63.23% | 9.95% |
Free Cash Flow Per Share | 4.20 | 6.15 | 3.18 | 4.03 | 0.71 | 1.94 |
Dividends Per Share | 3.000 | 3.000 | 2.300 | 1.300 | 0.700 | 0.700 |
Dividend Growth | - | 30.44% | 76.92% | 85.71% | - | - |
Gross Margin | 56.34% | 58.37% | 55.74% | 60.34% | 57.99% | 57.40% |
Operating Margin | 17.67% | 17.78% | 22.27% | 19.61% | 8.41% | 4.20% |
Profit Margin | 21.70% | 20.94% | 28.14% | 24.66% | 10.38% | 5.48% |
FCF Margin | 10.23% | 16.42% | 8.05% | 14.83% | 4.14% | 14.72% |
EBITDA | 339 | 308.8 | 402.3 | 242.9 | 65.2 | 24.9 |
EBIT | 339 | 308.8 | 402.3 | 242.9 | 65.2 | 24.9 |
EBIT Margin | 17.67% | 17.78% | 22.27% | 19.61% | 8.41% | 4.20% |
Effective Tax Rate | -25.17% | -25.03% | -24.79% | -26.25% | -28.80% | -38.30% |