Invisio AB (publ) (STO:IVSO)
Sweden · Delayed Price · Currency is SEK 219.20
-6.00 (-2.66%)
Nov 2, 2026, 5:24 PM CET
Invisio AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 2,035 | 1,737 | 1,807 | 1,239 | 775.5 | 593 | |
Revenue Growth | 23.57% | -3.85% | 45.88% | 59.70% | 30.78% | 11.47% |
Cost of Revenue | 891.8 | 723.2 | 799.7 | 491.2 | 325.7 | 252.6 |
Gross Profit | 1,144 | 1,014 | 1,007 | 747.3 | 449.8 | 340.4 |
Selling, General & Admin | 591.3 | 527.2 | 442.6 | 363 | 275.3 | 222.9 |
Research & Development | 177.9 | 177.9 | 162 | 141.6 | 109.2 | 90.9 |
Operating Expenses | 769.2 | 705.1 | 604.6 | 504.6 | 384.5 | 313.8 |
Operating Income | 374.4 | 308.8 | 402.4 | 242.7 | 65.3 | 26.6 |
Interest Expense | -22.5 | -22.5 | -0.5 | -9.8 | -6.8 | -2.4 |
Interest & Investment Income | 4.7 | 4.7 | 5.6 | 8.8 | 4.1 | 1.1 |
Other Non Operating Income (Expenses) | 16.2 | -0.1 | -0.1 | 0.2 | -0.1 | - |
EBT Excluding Unusual Items | 372.8 | 290.9 | 407.4 | 241.9 | 62.5 | 25.3 |
Merger & Restructuring Charges | - | - | - | - | - | -1.8 |
Pretax Income | 372.8 | 290.9 | 407.4 | 241.9 | 62.5 | 23.5 |
Income Tax Expense | 89.1 | 72.8 | 101 | 63.5 | 18 | 9 |
Net Income | 283.7 | 218.1 | 306.4 | 178.4 | 44.5 | 14.5 |
Net Income to Common | 283.7 | 218.1 | 306.4 | 178.4 | 44.5 | 14.5 |
Net Income Growth | 35.48% | -28.82% | 71.75% | 300.90% | 206.90% | -76.31% |
Shares Outstanding (Basic) | 46 | 46 | 46 | 46 | 45 | 44 |
Shares Outstanding (Diluted) | 46 | 46 | 46 | 46 | 45 | 45 |
Shares Change | 0.32% | 1.27% | 0.42% | 1.04% | 0.22% | 0.62% |
EPS (Basic) | 6.14 | 4.72 | 6.72 | 3.91 | 0.99 | 0.33 |
EPS (Diluted) | 6.14 | 4.70 | 6.69 | 3.91 | 0.99 | 0.32 |
EPS Growth | 37.32% | -29.75% | 71.10% | 294.95% | 209.38% | -76.64% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 196.4 | 285.2 | 145.5 | 183.7 | 33.4 | 87.8 |
Free Cash Flow Per Share | 4.25 | 6.15 | 3.17 | 4.03 | 0.74 | 1.95 |
Dividend Per Share | 3.000 | 3.000 | 2.300 | 1.300 | 0.700 | 0.700 |
Dividend Growth | 30.44% | 30.44% | 76.92% | 85.71% | 0% | 0% |
Gross Margin | 56.19% | 58.37% | 55.74% | 60.34% | 58.00% | 57.40% |
Operating Margin | 18.39% | 17.78% | 22.27% | 19.60% | 8.42% | 4.49% |
Profit Margin | 13.94% | 12.55% | 16.96% | 14.41% | 5.74% | 2.44% |
Free Cash Flow Margin | 9.65% | 16.42% | 8.05% | 14.83% | 4.31% | 14.81% |
EBITDA | 406.2 | 338.4 | 428 | 264.3 | 83.7 | 43.5 |
EBITDA Margin | 19.96% | 19.48% | 23.69% | 21.34% | 10.79% | 7.34% |
D&A For EBITDA | 31.8 | 29.6 | 25.6 | 21.6 | 18.4 | 16.9 |
EBIT | 374.4 | 308.8 | 402.4 | 242.7 | 65.3 | 26.6 |
EBIT Margin | 18.39% | 17.78% | 22.27% | 19.60% | 8.42% | 4.49% |
Effective Tax Rate | 23.90% | 25.03% | 24.79% | 26.25% | 28.80% | 38.30% |