iZafe Group AB (publ) (STO:IZAFE.B)
Sweden · Delayed Price · Currency is SEK 0.4350
-0.0140 (-3.12%)
At close: Jan 20, 2026
iZafe Group AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Operating Revenue | 5.9 | 7.95 | 1.82 | 0.73 | 0.44 | 8.9 | Upgrade |
Other Revenue | - | - | - | - | - | 0.59 | Upgrade |
| 5.9 | 7.95 | 1.82 | 0.73 | 0.44 | 9.5 | Upgrade | |
Revenue Growth (YoY) | -6.16% | 336.55% | 149.93% | 64.93% | -95.34% | -33.72% | Upgrade |
Cost of Revenue | 5.95 | 9.59 | 1.53 | 0.61 | 1.58 | 1.26 | Upgrade |
Gross Profit | -0.05 | -1.63 | 0.29 | 0.12 | -1.14 | 8.24 | Upgrade |
Selling, General & Admin | 14.39 | 15.33 | 14.5 | 19.27 | 27.22 | 28.97 | Upgrade |
Other Operating Expenses | -1.69 | -1.6 | -1.57 | -0.12 | 0.07 | -0.01 | Upgrade |
Operating Expenses | 16.63 | 17.65 | 34.37 | 23.51 | 32.14 | 34.33 | Upgrade |
Operating Income | -16.67 | -19.29 | -34.08 | -23.39 | -33.27 | -26.09 | Upgrade |
Interest Expense | -1 | -1.12 | -0.24 | -0.18 | -3 | -0.73 | Upgrade |
Interest & Investment Income | 0.04 | 0.04 | 0.16 | - | - | 0 | Upgrade |
Currency Exchange Gain (Loss) | -0.14 | -0.14 | -0.01 | -0.02 | 0 | -0.01 | Upgrade |
EBT Excluding Unusual Items | -17.73 | -20.51 | -34.17 | -23.59 | -36.28 | -26.83 | Upgrade |
Impairment of Goodwill | - | - | -1.54 | - | - | - | Upgrade |
Gain (Loss) on Sale of Assets | - | - | - | - | - | 13.99 | Upgrade |
Pretax Income | -17.73 | -20.51 | -35.72 | -23.59 | -36.28 | -12.84 | Upgrade |
Income Tax Expense | - | - | -3.54 | -0.06 | - | -0.09 | Upgrade |
Net Income | -17.73 | -20.51 | -32.18 | -23.53 | -36.28 | -12.75 | Upgrade |
Net Income to Common | -17.73 | -20.51 | -32.18 | -23.53 | -36.28 | -12.75 | Upgrade |
Shares Outstanding (Basic) | 314 | 266 | 232 | 80 | 46 | 46 | Upgrade |
Shares Outstanding (Diluted) | 314 | 266 | 232 | 80 | 46 | 46 | Upgrade |
Shares Change (YoY) | 20.92% | 14.82% | 189.86% | 72.87% | - | 43.22% | Upgrade |
EPS (Basic) | -0.06 | -0.08 | -0.14 | -0.29 | -0.78 | -0.28 | Upgrade |
EPS (Diluted) | -0.06 | -0.08 | -0.14 | -0.29 | -0.78 | -0.28 | Upgrade |
Free Cash Flow | -12.14 | -11.7 | -11.26 | -21.46 | -33.71 | -25.28 | Upgrade |
Free Cash Flow Per Share | -0.04 | -0.04 | -0.05 | -0.27 | -0.73 | -0.55 | Upgrade |
Gross Margin | -0.80% | -20.54% | 16.08% | 16.87% | -257.47% | 86.74% | Upgrade |
Operating Margin | -282.55% | -242.48% | -1870.42% | -3207.82% | -7528.05% | -274.73% | Upgrade |
Profit Margin | -300.41% | -257.85% | -1765.92% | -3227.16% | -8207.01% | -134.31% | Upgrade |
Free Cash Flow Margin | -205.71% | -147.07% | -617.78% | -2943.35% | -7626.02% | -266.24% | Upgrade |
EBITDA | -18.73 | -19.2 | -30.13 | -23.24 | -33.23 | -25.37 | Upgrade |
EBITDA Margin | - | -241.34% | - | - | - | -267.12% | Upgrade |
D&A For EBITDA | -2.05 | 0.09 | 3.95 | 0.14 | 0.05 | 0.72 | Upgrade |
EBIT | -16.67 | -19.29 | -34.08 | -23.39 | -33.27 | -26.09 | Upgrade |
EBIT Margin | -282.55% | -242.48% | - | - | - | -274.73% | Upgrade |
Revenue as Reported | 7.55 | 9.56 | 3.4 | 0.85 | 0.38 | 23.5 | Upgrade |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.