iZafe Group AB (publ) (STO:IZAFE.B)
Sweden · Delayed Price · Currency is SEK 0.3470
-0.0160 (-4.41%)
Jul 21, 2026, 11:23 AM CET
iZafe Group AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 8.33 | 7.63 | 9.56 | 3.4 | 0.85 | 0.38 | |
Revenue Growth (YoY) | 11.54% | -20.20% | 181.47% | 298.47% | 126.60% | -98.40% |
Cost of Revenue | 3.31 | 3.59 | 9.59 | 1.53 | 0.61 | 1.58 |
Gross Profit | 5.02 | 4.04 | -0.03 | 1.87 | 0.25 | -1.2 |
Selling, General & Admin | 18.78 | 16.03 | 15.33 | 14.5 | 19.27 | 27.22 |
Depreciation & Amortization Expenses | 5.35 | 4.77 | 3.93 | 22.99 | 4.37 | 4.85 |
Other Operating Expenses | 0.03 | 0.03 | 0.14 | 0.02 | 0.02 | 0 |
Total Operating Expenses | 24.15 | 20.82 | 19.39 | 37.5 | 23.65 | 32.07 |
Operating Income | -19.14 | -16.78 | -19.43 | -35.64 | -23.4 | -33.27 |
Interest Income | - | 0.75 | 0.04 | 0.16 | 0 | - |
Interest Expense | - | -0.76 | -1.12 | -0.24 | -0.18 | -3 |
Other Non-Operating Income (Expense) | -0.51 | - | - | - | - | - |
Total Non-Operating Income (Expense) | -0.51 | -0.01 | -1.08 | -0.08 | -0.18 | -3 |
Pretax Income | -19.64 | -16.79 | -20.51 | -35.72 | -23.59 | -36.28 |
Provision for Income Taxes | 0.22 | 0.11 | 0 | 3.54 | 0.06 | 0 |
Net Income | -19.87 | -16.9 | -20.51 | -39.26 | -23.65 | -36.28 |
Net Income to Common | -19.42 | -16.68 | -20.51 | -32.18 | -23.53 | -36.28 |
Shares Outstanding (Basic) | 357 | 337 | 266 | 232 | 80 | 46 |
Shares Outstanding (Diluted) | 357 | 337 | 266 | 232 | 80 | 46 |
Shares Change (YoY) | 27.60% | 26.58% | 14.82% | 189.86% | 72.87% | - |
EPS (Basic) | -0.05 | -0.05 | -0.06 | -0.14 | -0.10 | -0.80 |
EPS (Diluted) | -0.05 | -0.05 | -0.06 | -0.14 | -0.10 | -0.80 |
Free Cash Flow | -12.2 | -14.56 | -11.7 | -11.26 | -21.46 | -33.71 |
Free Cash Flow Per Share | -0.03 | -0.04 | -0.04 | -0.05 | -0.27 | -0.73 |
Gross Margin | 60.21% | 52.96% | -0.33% | 54.96% | 28.87% | -320.21% |
Operating Margin | -229.76% | -220.08% | -203.28% | -1049.63% | -2746.95% | -8849.20% |
Profit Margin | -238.54% | -221.66% | -214.62% | -1156.32% | -2775.35% | -9647.61% |
FCF Margin | -146.45% | -190.90% | -122.42% | -331.55% | -2518.43% | -8964.63% |
EBITDA | -19.14 | -12.02 | -15.5 | -12.65 | -19.04 | -28.43 |
EBITDA Margin | -229.76% | -157.59% | -162.15% | -372.58% | -2234.62% | -7560.11% |
EBIT | -19.14 | -16.78 | -19.43 | -35.64 | -23.4 | -33.27 |
EBIT Margin | -229.76% | -220.08% | -203.28% | -1049.63% | -2746.95% | -8849.20% |
Effective Tax Rate | -1.14% | -0.68% | 0.00% | -9.91% | -0.25% | 0.00% |