JM AB (publ) (STO:JM)

Market cap in millions SEK. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Aug 13, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	9,289	10,766	11,450	11,352	28,051	20,221
Market Cap Growth	-23.42%	-5.97%	0.86%	-59.53%	38.72%	4.76%
Enterprise Value	19,650	24,666	26,211	18,231	33,065	25,348
Last Close Price	144.00	162.80	170.48	152.62	346.05	236.30
PE Ratio	36.77	30.50	11.13	7.59	15.55	13.14
Forward PE	22.55	23.70	18.46	9.64	15.54	15.48
PS Ratio	0.75	0.75	0.73	0.78	1.79	1.24
PB Ratio	1.16	1.32	1.44	1.41	3.35	2.66
P/TBV Ratio	1.19	1.35	1.48	1.45	3.42	2.72
P/FCF Ratio	1.87	3.12	10.84	-	-	-
P/OCF Ratio	1.86	3.10	10.83	-	-	-
EV/Sales Ratio	1.59	1.73	1.67	1.25	2.11	1.55
EV/EBITDA Ratio	32.51	34.35	15.03	9.36	14.96	12.68
EV/EBIT Ratio	37.79	38.42	17.97	9.38	15.00	12.73
EV/FCF Ratio	3.95	7.14	24.82	-	-	-
Debt / Equity Ratio	1.33	1.44	2.01	2.04	1.00	1.01
Debt / EBITDA Ratio	17.60	14.13	8.67	7.99	3.62	3.65
Debt / FCF Ratio	2.14	3.40	15.19	-	-	-
Asset Turnover	0.46	0.52	0.51	0.52	0.66	0.71
Inventory Turnover	1.30	1.44	1.39	1.24	1.37	1.37
Quick Ratio	0.95	1.02	1.00	1.04	1.16	1.16
Current Ratio	1.75	1.73	1.61	1.56	2.02	2.12
Return on Equity (ROE)	3.14%	4.37%	12.85%	18.20%	22.57%	20.91%
Return on Assets (ROA)	1.21%	1.45%	2.94%	4.31%	5.80%	5.41%
Return on Capital (ROIC)	1.55%	1.83%	3.77%	5.90%	8.61%	8.57%
Return on Capital Employed (ROCE)	4.90%	5.80%	12.40%	16.40%	17.50%	16.10%
Earnings Yield	2.72%	3.28%	8.99%	13.17%	6.43%	7.61%
FCF Yield	53.57%	32.07%	9.22%	-16.88%	-3.44%	-3.52%
Dividend Yield	2.25%	2.00%	1.76%	9.17%	3.90%	5.40%
Payout Ratio	83.00%	54.96%	87.76%	61.67%	49.17%	56.53%
Buyback Yield / Dilution	-	-	4.27%	3.13%	0.71%	-0.11%
Total Shareholder Return	2.25%	2.00%	6.03%	12.30%	4.62%	5.29%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.