JM AB Ratios and Metrics

Market cap in millions SEK. Fiscal year is January - December.

Millions SEK. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 14, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	7,844	8,986	10,766	11,450	11,352	28,051
Market Cap Growth	-16.14%	-16.54%	-5.97%	0.86%	-59.53%	38.72%
Enterprise Value	18,047	19,167	24,666	26,211	18,231	33,065
Last Close Price	121.60	139.30	162.80	170.48	152.62	346.05
PE Ratio	140.07	160.46	30.50	11.13	7.59	15.55
Forward PE	25.47	31.90	23.70	18.46	9.64	15.54
PS Ratio	0.73	0.84	0.75	0.73	0.78	1.79
PB Ratio	0.99	1.13	1.32	1.44	1.41	3.35
P/TBV Ratio	1.02	1.16	1.35	1.48	1.45	3.42
P/FCF Ratio	5.68	6.51	3.12	10.84	-	-
P/OCF Ratio	5.62	6.44	3.10	10.83	-	-
EV/Sales Ratio	1.69	1.79	1.73	1.67	1.25	2.11
EV/EBITDA Ratio	36.17	47.56	34.55	15.03	9.36	14.96
EV/EBIT Ratio	62.23	66.09	38.66	17.97	9.38	15.00
EV/FCF Ratio	13.07	13.88	7.14	24.82	-	-
Debt / Equity Ratio	1.36	1.36	1.44	2.01	2.04	1.00
Debt / EBITDA Ratio	21.61	21.61	14.19	8.67	7.99	3.62
Debt / FCF Ratio	7.81	7.81	3.40	15.19	-	-
Net Debt / Equity Ratio	1.29	1.29	1.38	1.80	1.77	0.53
Net Debt / EBITDA Ratio	25.32	25.32	15.73	8.24	7.30	1.99
Net Debt / FCF Ratio	7.39	7.39	3.25	13.61	-7.42	-4.56
Asset Turnover	0.44	0.44	0.52	0.51	0.52	0.66
Inventory Turnover	1.21	1.21	1.44	1.39	1.24	1.37
Quick Ratio	0.98	0.98	1.02	1.00	1.04	1.16
Current Ratio	1.76	1.76	1.73	1.61	1.56	2.02
Return on Equity (ROE)	0.69%	0.69%	4.37%	12.85%	18.20%	22.57%
Return on Assets (ROA)	0.74%	0.74%	1.44%	2.94%	4.31%	5.80%
Return on Invested Capital (ROIC)	0.70%	0.68%	2.01%	4.86%	8.77%	14.82%
Return on Capital Employed (ROCE)	2.70%	2.70%	5.80%	12.40%	16.40%	17.50%
Earnings Yield	0.71%	0.62%	3.28%	8.99%	13.17%	6.43%
FCF Yield	17.61%	15.37%	32.07%	9.22%	-16.88%	-3.44%
Dividend Yield	1.66%	1.44%	2.00%	1.76%	9.17%	3.90%
Payout Ratio	375.00%	375.00%	54.96%	87.76%	61.67%	49.17%
Buyback Yield / Dilution	-	-	-	4.27%	3.13%	0.71%
Total Shareholder Return	1.66%	1.44%	2.00%	6.03%	12.30%	4.62%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.