Kambi Group plc (STO: KAMBI)
Sweden
· Delayed Price · Currency is SEK 99.45
+0.40 (0.40%)
Dec 20, 2024, 5:29 PM CET
Kambi Group Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 176.25 | 173.3 | 166.01 | 162.42 | 117.69 | 92.29 | Upgrade
|
| Revenue Growth (YoY) | -5.66% | 4.40% | 2.21% | 38.01% | 27.51% | 21.14% | Upgrade
|
| Gross Profit | 173.5 | 173.3 | 166.01 | 162.42 | 117.69 | 92.29 | Upgrade
|
| Selling, General & Admin | 152.7 | 151.09 | 132.59 | 84.5 | 84.96 | 77.68 | Upgrade
|
| Operating Expenses | 150.65 | 151.09 | 132.59 | 106.65 | 85.55 | 77.68 | Upgrade
|
| Operating Income | 22.86 | 22.21 | 33.42 | 55.77 | 32.14 | 14.61 | Upgrade
|
| Interest Expense | -0.5 | -0.84 | -1.29 | -0.89 | -0.65 | -0.64 | Upgrade
|
| Interest & Investment Income | 0.78 | 0.56 | 0.1 | 0.01 | 0.04 | 0.04 | Upgrade
|
| Currency Exchange Gain (Loss) | -1.54 | -2.23 | 1.36 | 1.28 | -0.5 | 0.11 | Upgrade
|
| EBT Excluding Unusual Items | 21.6 | 19.71 | 33.58 | 56.17 | 31.03 | 14.13 | Upgrade
|
| Impairment of Goodwill | -12.42 | -12.42 | - | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | - | - | -0.49 | Upgrade
|
| Other Unusual Items | 12.72 | 12.72 | - | - | - | - | Upgrade
|
| Pretax Income | 21.9 | 20.01 | 33.58 | 56.17 | 31.03 | 13.63 | Upgrade
|
| Income Tax Expense | 5.99 | 5.11 | 7.13 | 9.73 | 6.97 | 3.18 | Upgrade
|
| Net Income | 15.91 | 14.9 | 26.45 | 46.43 | 24.06 | 10.45 | Upgrade
|
| Net Income to Common | 15.91 | 14.9 | 26.45 | 46.43 | 24.06 | 10.45 | Upgrade
|
| Net Income Growth | -34.97% | -43.67% | -43.03% | 93.01% | 130.22% | 6.43% | Upgrade
|
| Shares Outstanding (Basic) | 30 | 31 | 31 | 31 | 31 | 30 | Upgrade
|
| Shares Outstanding (Diluted) | 30 | 31 | 31 | 32 | 32 | 31 | Upgrade
|
| Shares Change (YoY) | -2.06% | -0.86% | -2.00% | 0.04% | 2.23% | -0.15% | Upgrade
|
| EPS (Basic) | 0.53 | 0.49 | 0.86 | 1.50 | 0.78 | 0.34 | Upgrade
|
| EPS (Diluted) | 0.53 | 0.49 | 0.86 | 1.47 | 0.76 | 0.34 | Upgrade
|
| EPS Growth | -33.76% | -43.22% | -41.89% | 93.05% | 125.07% | 6.60% | Upgrade
|
| Free Cash Flow | 47.11 | 46.3 | 45.97 | 67.51 | 36.01 | 21.08 | Upgrade
|
| Free Cash Flow Per Share | 1.56 | 1.51 | 1.49 | 2.14 | 1.14 | 0.68 | Upgrade
|
| Gross Margin | 98.44% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | Upgrade
|
| Operating Margin | 12.97% | 12.82% | 20.13% | 34.34% | 27.31% | 15.83% | Upgrade
|
| Profit Margin | 9.03% | 8.60% | 15.93% | 28.59% | 20.44% | 11.32% | Upgrade
|
| Free Cash Flow Margin | 26.73% | 26.71% | 27.69% | 41.57% | 30.60% | 22.84% | Upgrade
|
| EBITDA | 31.47 | 30.8 | 39.15 | 59.11 | 34.72 | 16.78 | Upgrade
|
| EBITDA Margin | 17.85% | 17.77% | 23.58% | 36.40% | 29.50% | 18.18% | Upgrade
|
| D&A For EBITDA | 8.61 | 8.58 | 5.74 | 3.35 | 2.58 | 2.17 | Upgrade
|
| EBIT | 22.86 | 22.21 | 33.42 | 55.77 | 32.14 | 14.61 | Upgrade
|
| EBIT Margin | 12.97% | 12.82% | 20.13% | 34.34% | 27.31% | 15.83% | Upgrade
|
| Effective Tax Rate | 27.35% | 25.54% | 21.24% | 17.33% | 22.46% | 23.34% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.