Kambi Group plc (STO:KAMBI)

Kambi Group Ratios and Metrics

Market cap in millions SEK. Fiscal year is January - December.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May 5, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Market Capitalization	3,995	3,696	2,983	5,123	5,820	7,886
Market Cap Growth	22.94%	23.92%	-41.78%	-11.98%	-26.19%	-34.34%
Enterprise Value	3,763	3,272	2,412	4,546	5,561	7,282
Last Close Price	150.00	136.00	100.90	167.70	189.75	258.20
PE Ratio	58.24	50.14	16.85	30.93	19.75	16.52
Forward PE	16.90	15.91	11.66	15.96	17.26	19.52
PS Ratio	2.28	2.11	1.48	2.66	3.15	4.72
PB Ratio	2.29	2.12	1.44	2.68	3.20	5.67
P/TBV Ratio	3.28	3.04	2.06	4.13	6.16	6.84
P/FCF Ratio	12.25	11.34	4.96	9.96	11.37	11.36
P/OCF Ratio	11.65	10.78	4.85	9.25	10.66	10.60
PEG Ratio	-	1.28	1.28	1.28	1.28	1.28
EV/Sales Ratio	2.15	1.87	1.19	2.36	3.01	4.36
EV/EBITDA Ratio	14.64	15.00	7.39	13.28	12.75	11.98
EV/EBIT Ratio	28.24	24.55	10.41	18.41	14.94	12.70
EV/FCF Ratio	11.54	10.04	4.01	8.83	10.86	10.49
Debt / Equity Ratio	0.03	0.03	0.05	0.08	0.13	0.18
Debt / EBITDA Ratio	0.21	0.21	0.30	0.38	0.49	0.40
Debt / FCF Ratio	0.17	0.17	0.18	0.28	0.45	0.37
Net Debt / Equity Ratio	-0.20	-0.20	-0.31	-0.24	-0.25	-0.41
Net Debt / EBITDA Ratio	-1.57	-1.57	-1.99	-1.36	-1.05	-0.95
Net Debt / FCF Ratio	-1.05	-1.05	-1.08	-0.91	-0.90	-0.83
Asset Turnover	0.80	0.80	0.81	0.76	0.76	0.97
Quick Ratio	3.04	3.04	3.09	2.75	2.28	2.58
Current Ratio	4.21	4.21	3.63	3.41	2.57	3.26
Return on Equity (ROE)	3.99%	3.99%	8.76%	8.88%	17.71%	39.79%
Return on Assets (ROA)	3.78%	3.78%	5.81%	6.11%	9.56%	20.91%
Return on Invested Capital (ROIC)	7.54%	7.59%	12.96%	13.12%	26.14%	71.71%
Return on Capital Employed (ROCE)	7.40%	7.40%	10.60%	11.80%	16.60%	34.40%
Earnings Yield	1.85%	1.99%	5.93%	3.23%	5.06%	6.05%
FCF Yield	8.16%	8.82%	20.15%	10.05%	8.80%	8.80%
Buyback Yield / Dilution	4.53%	4.53%	2.09%	0.86%	1.99%	-0.04%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.