Kambi Group plc (STO:KAMBI)

Kambi Group Ratios and Metrics

Market cap in millions SEK. Fiscal year is January - December.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr 14, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Market Capitalization	3,571	3,696	2,983	5,123	5,820	7,886
Market Cap Growth	23.78%	23.92%	-41.78%	-11.98%	-26.19%	-34.34%
Enterprise Value	3,229	3,272	2,412	4,546	5,561	7,282
Last Close Price	133.60	136.00	100.90	167.70	189.75	258.20
PE Ratio	51.87	50.14	16.85	30.93	19.75	16.52
Forward PE	20.64	15.91	11.66	15.96	17.26	19.52
PS Ratio	2.04	2.11	1.48	2.66	3.15	4.72
PB Ratio	2.05	2.12	1.44	2.68	3.20	5.67
P/TBV Ratio	2.93	3.04	2.06	4.13	6.16	6.84
P/FCF Ratio	10.95	11.34	4.96	9.96	11.37	11.36
P/OCF Ratio	10.42	10.78	4.85	9.25	10.66	10.60
PEG Ratio	-	1.28	1.28	1.28	1.28	1.28
EV/Sales Ratio	1.84	1.87	1.19	2.36	3.01	4.36
EV/EBITDA Ratio	12.56	15.00	7.39	13.28	12.75	11.98
EV/EBIT Ratio	24.23	24.55	10.41	18.41	14.94	12.70
EV/FCF Ratio	9.90	10.04	4.01	8.83	10.86	10.49
Debt / Equity Ratio	0.03	0.03	0.05	0.08	0.13	0.18
Debt / EBITDA Ratio	0.21	0.21	0.30	0.38	0.49	0.40
Debt / FCF Ratio	0.17	0.17	0.18	0.28	0.45	0.37
Net Debt / Equity Ratio	-0.20	-0.20	-0.31	-0.24	-0.25	-0.41
Net Debt / EBITDA Ratio	-1.57	-1.57	-1.99	-1.36	-1.05	-0.95
Net Debt / FCF Ratio	-1.05	-1.05	-1.08	-0.91	-0.90	-0.83
Asset Turnover	0.80	0.80	0.81	0.76	0.76	0.97
Quick Ratio	3.04	3.04	3.09	2.75	2.28	2.58
Current Ratio	4.21	4.21	3.63	3.41	2.57	3.26
Return on Equity (ROE)	3.99%	3.99%	8.76%	8.88%	17.71%	39.79%
Return on Assets (ROA)	3.78%	3.78%	5.81%	6.11%	9.56%	20.91%
Return on Invested Capital (ROIC)	7.54%	7.59%	12.96%	13.12%	26.14%	71.71%
Return on Capital Employed (ROCE)	7.40%	7.40%	10.60%	11.80%	16.60%	34.40%
Earnings Yield	2.06%	1.99%	5.93%	3.23%	5.06%	6.05%
FCF Yield	9.13%	8.82%	20.15%	10.05%	8.80%	8.80%
Buyback Yield / Dilution	4.53%	4.53%	2.09%	0.86%	1.99%	-0.04%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.