Kambi Group plc (STO:KAMBI)

Kambi Group Ratios and Metrics

Market cap in millions SEK. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 22, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	3,707	2,983	5,123	5,820	7,886	12,010
Market Cap Growth	21.10%	-41.78%	-11.98%	-26.19%	-34.34%	196.51%
Enterprise Value	3,283	2,412	4,546	5,561	7,282	11,671
Last Close Price	135.90	100.90	167.70	189.75	258.20	388.00
PE Ratio	50.01	16.85	30.93	19.75	16.52	49.69
Forward PE	15.93	11.66	15.96	17.26	19.52	40.56
PS Ratio	2.05	1.48	2.66	3.15	4.72	10.16
PB Ratio	2.05	1.44	2.68	3.20	5.67	12.20
P/TBV Ratio	4.59	2.06	4.13	6.16	6.84	12.20
P/FCF Ratio	8.76	4.96	9.96	11.37	11.36	33.20
P/OCF Ratio	8.40	4.85	9.25	10.66	10.60	30.98
PEG Ratio	-	1.28	1.28	1.28	1.28	1.28
EV/Sales Ratio	1.81	1.19	2.36	3.01	4.36	9.87
EV/EBITDA Ratio	12.90	7.39	13.28	12.75	11.98	33.46
EV/EBIT Ratio	26.05	10.41	18.41	14.94	12.70	36.15
EV/FCF Ratio	7.76	4.01	8.83	10.86	10.49	32.26
Debt / Equity Ratio	0.04	0.05	0.08	0.13	0.18	0.14
Debt / EBITDA Ratio	0.31	0.30	0.38	0.49	0.40	0.35
Debt / FCF Ratio	0.18	0.18	0.28	0.45	0.37	0.37
Asset Turnover	0.79	0.81	0.76	0.76	0.97	0.99
Quick Ratio	3.97	3.09	2.75	2.28	2.58	2.87
Current Ratio	3.97	3.63	3.41	2.57	3.26	3.73
Return on Equity (ROE)	4.16%	8.76%	8.88%	17.71%	39.79%	28.34%
Return on Assets (ROA)	3.44%	5.81%	6.11%	9.56%	20.91%	16.95%
Return on Capital (ROIC)	3.96%	6.74%	7.52%	12.13%	25.69%	20.29%
Return on Capital Employed (ROCE)	6.60%	10.60%	11.80%	16.60%	34.40%	29.10%
Earnings Yield	2.12%	5.93%	3.23%	5.06%	6.05%	2.01%
FCF Yield	11.41%	20.15%	10.05%	8.80%	8.80%	3.01%
Buyback Yield / Dilution	3.85%	2.09%	0.86%	1.99%	-0.04%	-2.23%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.