Karnov Group AB (publ) (STO:KAR)
Sweden flag Sweden · Delayed Price · Currency is SEK
71.90
0.00 (0.00%)
Aug 14, 2026, 5:29 PM CET

Karnov Group AB Financials Overview

Millions SEK. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
2,5972,6412,5932,4751,114878.07
Revenue Growth
-1.41%1.86%4.77%122.24%26.81%13.83%
Gross Profit
1,1531,1531,088978.2555.1459.42
Operating Income
1,1261,123146160.978.8116.31
Net Income
952.1970.8-33.138.259.984.91
Earnings Per Share
8.808.98-0.310.350.560.86
EPS Growth
1595.20%---36.38%-35.42%-15.69%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22
Region South
1,2861,3181,3821,389114.2
Region North
1,3111,3231,2111,086999.3
Total
2,5972,6412,5932,4751,114

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
505.3931.8402.8450.6671.2951.47
Total Debt
2,1842,1682,8702,4382,7501,309
Net Cash (Debt)
-1,679-1,236-2,467-1,988-2,079-357.56
Net Cash Growth
------
Net Cash Per Share
-15.53-11.43-22.82-18.39-19.23-3.64

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
363.5340.2315.5337275.9314.16
Capital Expenditures
-10.3-7.3-4.4-7.2-3.9-1.41
Free Cash Flow
353.2332.9311.1329.8272312.75
Free Cash Flow Growth
-20.68%7.01%-5.67%21.25%-13.03%-16.83%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
44.39%43.65%41.95%39.53%49.85%52.32%
Operating Margin
43.38%42.52%5.63%6.50%7.08%13.25%
Pretax Margin
38.85%38.99%-1.29%1.39%4.49%11.75%
Profit Margin
36.67%36.76%-1.28%1.54%5.38%9.67%
FCF Margin
13.60%12.61%12.00%13.33%24.43%35.62%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
8.1711.18-157.06105.1584.96
Forward PE
13.5720.2519.8316.7516.8224.10
P/FCF Ratio
19.6332.6028.5418.1923.1623.07
PS Ratio
2.674.113.422.425.668.22