Karnov Group AB (publ) (STO:KAR)

Karnov Group AB Ratios and Metrics

Market cap in millions SEK. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jan 21, 2026	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	11,344	8,878	6,000	6,298	7,214	5,811
Market Cap Growth	27.78%	47.98%	-4.74%	-12.70%	24.14%	12.26%
Enterprise Value	13,593	11,350	8,234	6,681	8,282	6,725
Last Close Price	105.20	82.30	55.50	58.40	67.00	58.33
PE Ratio	95.64	-	157.06	105.15	84.96	58.17
Forward PE	21.48	19.83	16.75	16.82	24.10	23.67
PS Ratio	4.25	3.42	2.42	5.66	8.22	7.53
PB Ratio	4.67	3.74	2.57	2.71	3.35	3.75
P/FCF Ratio	24.22	28.54	18.19	23.16	23.07	15.45
P/OCF Ratio	23.91	28.14	17.80	22.83	22.96	15.33
PEG Ratio	0.43	1.13	1.13	1.13	1.13	1.13
EV/Sales Ratio	5.10	4.38	3.33	6.00	9.43	8.72
EV/EBITDA Ratio	26.13	35.43	24.57	26.52	27.90	24.18
EV/EBIT Ratio	50.05	77.74	51.18	84.78	71.21	51.32
EV/FCF Ratio	29.03	36.49	24.97	24.56	26.48	17.88
Debt / Equity Ratio	0.95	1.21	1.04	1.18	0.61	0.84
Debt / EBITDA Ratio	4.41	7.70	6.19	10.04	4.18	4.43
Debt / FCF Ratio	4.90	9.23	7.39	10.11	4.19	3.45
Asset Turnover	0.38	0.36	0.35	0.19	0.21	0.22
Inventory Turnover	75.87	80.27	76.35	34.72	38.62	31.71
Quick Ratio	0.27	0.49	0.49	0.65	1.39	1.09
Current Ratio	0.39	0.53	0.54	0.68	1.42	1.12
Return on Equity (ROE)	4.98%	-1.41%	1.58%	2.67%	4.55%	6.50%
Return on Assets (ROA)	2.43%	1.26%	1.41%	0.83%	1.77%	2.31%
Return on Invested Capital (ROIC)	4.09%	3.19%	3.69%	2.28%	3.95%	4.53%
Return on Capital Employed (ROCE)	5.60%	2.60%	3.10%	1.40%	3.20%	4.30%
Earnings Yield	1.05%	-0.37%	0.64%	0.95%	1.18%	1.72%
FCF Yield	4.13%	3.50%	5.50%	4.32%	4.33%	6.47%
Dividend Yield	-	-	-	-	-	1.71%
Payout Ratio	-	-	-	-	115.24%	43.99%
Buyback Yield / Dilution	-0.01%	-0.01%	-0.01%	-9.98%	-0.20%	-15.60%
Total Shareholder Return	-0.01%	-0.01%	-0.01%	-9.98%	-0.20%	-13.88%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.