Karnov Group AB (publ) (STO:KAR)

Karnov Group AB Ratios and Metrics

Market cap in millions SEK. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep 18, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	12,535	8,878	6,000	6,298	7,214	5,811
Market Cap Growth	51.70%	47.98%	-4.74%	-12.70%	24.14%	12.26%
Enterprise Value	14,739	11,350	8,234	6,681	8,282	6,725
Last Close Price	116.20	82.30	55.50	58.40	67.00	58.33
PE Ratio	200.35	-	157.06	105.15	84.96	58.17
Forward PE	23.22	19.83	16.75	16.82	24.10	23.67
PS Ratio	4.71	3.42	2.42	5.66	8.22	7.53
PB Ratio	5.23	3.74	2.57	2.71	3.35	3.75
P/FCF Ratio	28.59	28.54	18.19	23.16	23.07	15.45
P/OCF Ratio	28.28	28.14	17.80	22.83	22.96	15.33
PEG Ratio	0.44	1.13	1.13	1.13	1.13	1.13
EV/Sales Ratio	5.54	4.38	3.33	6.00	9.43	8.72
EV/EBITDA Ratio	32.77	35.43	24.57	26.52	27.90	24.18
EV/EBIT Ratio	71.79	77.74	51.18	84.78	71.21	51.32
EV/FCF Ratio	33.61	36.49	24.97	24.56	26.48	17.88
Debt / Equity Ratio	0.96	1.21	1.04	1.18	0.61	0.84
Debt / EBITDA Ratio	5.10	7.70	6.19	10.04	4.18	4.43
Debt / FCF Ratio	5.23	9.23	7.39	10.11	4.19	3.45
Asset Turnover	0.37	0.36	0.35	0.19	0.21	0.22
Inventory Turnover	74.46	80.27	76.35	34.72	38.62	31.71
Quick Ratio	0.30	0.49	0.49	0.65	1.39	1.09
Current Ratio	0.35	0.53	0.54	0.68	1.42	1.12
Return on Equity (ROE)	2.65%	-1.41%	1.58%	2.67%	4.55%	6.50%
Return on Assets (ROA)	1.79%	1.26%	1.41%	0.83%	1.77%	2.31%
Return on Capital (ROIC)	2.58%	1.82%	2.04%	1.15%	2.30%	3.03%
Return on Capital Employed (ROCE)	4.20%	2.60%	3.10%	1.40%	3.20%	4.30%
Earnings Yield	0.50%	-0.37%	0.64%	0.95%	1.18%	1.72%
FCF Yield	3.50%	3.50%	5.50%	4.32%	4.33%	6.47%
Dividend Yield	-	-	-	-	-	1.71%
Payout Ratio	-	-	-	-	115.24%	43.99%
Buyback Yield / Dilution	-0.00%	-0.01%	-0.01%	-9.98%	-0.20%	-15.60%
Total Shareholder Return	-	-0.01%	-0.01%	-9.98%	-0.20%	-13.88%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.