Karnov Group AB (publ) (STO:KAR)
Sweden flag Sweden · Delayed Price · Currency is SEK
105.20
+1.80 (1.74%)
Jun 27, 2025, 5:29 PM CET

Karnov Group AB Statistics

Total Valuation

Karnov Group AB has a market cap or net worth of SEK 11.00 billion. The enterprise value is 13.11 billion.

Market Cap 11.00B
Enterprise Value 13.11B

Important Dates

The next estimated earnings date is Thursday, August 21, 2025.

Earnings Date Aug 21, 2025
Ex-Dividend Date n/a

Share Statistics

Karnov Group AB has 107.88 million shares outstanding.

Current Share Class 107.88M
Shares Outstanding 107.88M
Shares Change (YoY) n/a
Shares Change (QoQ) n/a
Owned by Insiders (%) 0.93%
Owned by Institutions (%) 57.24%
Float 77.93M

Valuation Ratios

The trailing PE ratio is 196.49 and the forward PE ratio is 20.77. Karnov Group AB's PEG ratio is 0.40.

PE Ratio 196.49
Forward PE 20.77
PS Ratio 4.18
PB Ratio 4.70
P/TBV Ratio n/a
P/FCF Ratio 24.71
P/OCF Ratio 24.41
PEG Ratio 0.40
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 31.14, with an EV/FCF ratio of 29.45.

EV / Earnings 234.15
EV / Sales 4.98
EV / EBITDA 31.14
EV / EBIT 71.26
EV / FCF 29.45

Financial Position

The company has a current ratio of 0.39, with a Debt / Equity ratio of 0.96.

Current Ratio 0.39
Quick Ratio 0.34
Debt / Equity 0.96
Debt / EBITDA 5.36
Debt / FCF 5.05
Interest Coverage 1.13

Financial Efficiency

Return on equity (ROE) is 2.37% and return on invested capital (ROIC) is 2.40%.

Return on Equity (ROE) 2.37%
Return on Assets (ROA) 1.62%
Return on Invested Capital (ROIC) 2.40%
Return on Capital Employed (ROCE) 3.76%
Revenue Per Employee 2.19M
Profits Per Employee 46,667
Employee Count 1,200
Asset Turnover 0.37
Inventory Turnover 75.79

Taxes

In the past 12 months, Karnov Group AB has paid 22.70 million in taxes.

Income Tax 22.70M
Effective Tax Rate 28.81%

Stock Price Statistics

The stock price has increased by +49.43% in the last 52 weeks. The beta is 0.69, so Karnov Group AB's price volatility has been lower than the market average.

Beta (5Y) 0.69
52-Week Price Change +49.43%
50-Day Moving Average 93.38
200-Day Moving Average 86.24
Relative Strength Index (RSI) 69.46
Average Volume (20 Days) 140,942

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, Karnov Group AB had revenue of SEK 2.63 billion and earned 56.00 million in profits. Earnings per share was 0.52.

Revenue 2.63B
Gross Profit 1.12B
Operating Income 182.70M
Pretax Income 78.80M
Net Income 56.00M
EBITDA 367.60M
EBIT 182.70M
Earnings Per Share (EPS) 0.52
Full Income Statement

Balance Sheet

The company has 139.90 million in cash and 2.25 billion in debt, giving a net cash position of -2.11 billion or -19.55 per share.

Cash & Cash Equivalents 139.90M
Total Debt 2.25B
Net Cash -2.11B
Net Cash Per Share -19.55
Equity (Book Value) 2.34B
Book Value Per Share 21.72
Working Capital -1.24B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 450.70 million and capital expenditures -5.40 million, giving a free cash flow of 445.30 million.

Operating Cash Flow 450.70M
Capital Expenditures -5.40M
Free Cash Flow 445.30M
FCF Per Share 4.13
Full Cash Flow Statement

Margins

Gross margin is 42.58%, with operating and profit margins of 6.94% and 2.13%.

Gross Margin 42.58%
Operating Margin 6.94%
Pretax Margin 2.99%
Profit Margin 2.13%
EBITDA Margin 13.96%
EBIT Margin 6.94%
FCF Margin 16.91%

Dividends & Yields

Karnov Group AB does not appear to pay any dividends at this time.

Dividend Per Share n/a
Dividend Yield n/a
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio n/a
Buyback Yield -0.01%
Shareholder Yield n/a
Earnings Yield 0.51%
FCF Yield 4.05%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

Karnov Group AB has an Altman Z-Score of 1.39 and a Piotroski F-Score of 7. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 1.39
Piotroski F-Score 7