Karnell Group AB (publ) (STO:KARNEL.B)
Sweden flag Sweden · Delayed Price · Currency is SEK
88.60
-1.00 (-1.12%)
Jul 28, 2026, 11:35 AM CET

Karnell Group AB Statistics

Total Valuation

STO:KARNEL.B has a market cap or net worth of SEK 4.78 billion. The enterprise value is 5.55 billion.

Market Cap4.78B
Enterprise Value 5.55B

Important Dates

The last earnings date was Friday, July 17, 2026.

Earnings Date Jul 17, 2026
Ex-Dividend Date n/a

Share Statistics

STO:KARNEL.B has 53.37 million shares outstanding. The number of shares has increased by 0.88% in one year.

Current Share Class 47.19M
Shares Outstanding 53.37M
Shares Change (YoY) +0.88%
Shares Change (QoQ) +0.62%
Owned by Insiders (%) 12.33%
Owned by Institutions (%) 31.60%
Float 35.13M

Valuation Ratios

The trailing PE ratio is 29.50.

PE Ratio 29.50
Forward PE n/a
PS Ratio 2.47
PB Ratio 3.49
P/TBV Ratio n/a
P/FCF Ratio 19.18
P/OCF Ratio 15.58
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 21.07, with an EV/FCF ratio of 22.27.

EV / Earnings 33.35
EV / Sales 2.86
EV / EBITDA 21.07
EV / EBIT 21.07
EV / FCF 22.27

Financial Position

The company has a current ratio of 2.32, with a Debt / Equity ratio of 0.67.

Current Ratio 2.32
Quick Ratio 1.25
Debt / Equity 0.67
Debt / EBITDA 3.47
Debt / FCF 3.67
Interest Coverage 7.49

Financial Efficiency

Return on equity (ROE) is 13.07% and return on invested capital (ROIC) is 10.61%.

Return on Equity (ROE) 13.07%
Return on Assets (ROA) 6.53%
Return on Invested Capital (ROIC) 10.61%
Return on Capital Employed (ROCE) 10.42%
Weighted Average Cost of Capital (WACC) 7.79%
Revenue Per Employee 2.20M
Profits Per Employee 188,562
Employee Count883
Asset Turnover 0.74
Inventory Turnover 2.29

Taxes

In the past 12 months, STO:KARNEL.B has paid 49.70 million in taxes.

Income Tax 49.70M
Effective Tax Rate 22.99%

Stock Price Statistics

The stock price has increased by +49.58% in the last 52 weeks. The beta is 0.81, so STO:KARNEL.B's price volatility has been lower than the market average.

Beta (5Y) 0.81
52-Week Price Change +49.58%
50-Day Moving Average 81.21
200-Day Moving Average 69.75
Relative Strength Index (RSI) 62.12
Average Volume (20 Days) 67,047

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, STO:KARNEL.B had revenue of SEK 1.94 billion and earned 166.50 million in profits. Earnings per share was 3.04.

Revenue1.94B
Gross Profit 1.10B
Operating Income 274.10M
Pretax Income 216.20M
Net Income 166.50M
EBITDA 263.60M
EBIT 263.60M
Earnings Per Share (EPS) 3.04
Full Income Statement

Balance Sheet

The company has 144.50 million in cash and 915.90 million in debt, with a net cash position of -771.40 million or -14.45 per share.

Cash & Cash Equivalents 144.50M
Total Debt 915.90M
Net Cash -771.40M
Net Cash Per Share -14.45
Equity (Book Value) 1.37B
Book Value Per Share 25.65
Working Capital 524.00M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 307.00 million and capital expenditures -57.70 million, giving a free cash flow of 249.30 million.

Operating Cash Flow 307.00M
Capital Expenditures -57.70M
Depreciation & Amortization 80.20M
Net Borrowing 211.90M
Free Cash Flow 249.30M
FCF Per Share 4.67
Full Cash Flow Statement

Margins

Gross margin is 56.87%, with operating and profit margins of 14.14% and 8.59%.

Gross Margin 56.87%
Operating Margin 14.14%
Pretax Margin 11.15%
Profit Margin 8.59%
EBITDA Margin 13.51%
EBIT Margin 13.51%
FCF Margin 12.86%

Dividends & Yields

STO:KARNEL.B does not appear to pay any dividends at this time.

Dividend Per Share n/a
Dividend Yield n/a
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio n/a
Buyback Yield -0.88%
Shareholder Yield -0.88%
Earnings Yield 3.48%
FCF Yield 5.21%

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

STO:KARNEL.B has an Altman Z-Score of 2.71 and a Piotroski F-Score of 6. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 2.71
Piotroski F-Score 6