KB Components AB (publ) (STO:KBC)
Sweden
· Delayed Price · Currency is SEK 50.00
-0.30 (-0.60%)
At close: Apr 28, 2025
KB Components AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 2,721 | 2,333 | 1,839 | 1,183 | 1,015 | Upgrade
|
| Revenue Growth (YoY) | 16.64% | 26.86% | 55.43% | 16.50% | 166.53% | Upgrade
|
| Cost of Revenue | 1,313 | 1,167 | 966.41 | 579.96 | 477.96 | Upgrade
|
| Gross Profit | 1,408 | 1,165 | 872.38 | 603.05 | 537.53 | Upgrade
|
| Selling, General & Admin | 1,066 | 850.6 | 645.2 | 453.67 | 386.82 | Upgrade
|
| Other Operating Expenses | -17.67 | -18.52 | -18.63 | -28.28 | -25.4 | Upgrade
|
| Operating Expenses | 1,209 | 968.67 | 736.76 | 504.36 | 436.83 | Upgrade
|
| Operating Income | 198.78 | 196.67 | 135.63 | 98.69 | 100.71 | Upgrade
|
| Interest Expense | -79.83 | -74.54 | -50.61 | -18.33 | -21.22 | Upgrade
|
| Interest & Investment Income | 33.78 | 42.33 | 32.45 | 5.43 | 6.3 | Upgrade
|
| Other Non Operating Income (Expenses) | - | - | -26.8 | - | - | Upgrade
|
| Pretax Income | 152.72 | 164.47 | 90.67 | 85.79 | 85.78 | Upgrade
|
| Income Tax Expense | 44.74 | 46.91 | 30.49 | 14.47 | 14.34 | Upgrade
|
| Earnings From Continuing Operations | 107.98 | 117.55 | 60.18 | 71.32 | 71.44 | Upgrade
|
| Net Income to Company | 107.98 | 117.55 | 60.18 | 71.32 | 71.44 | Upgrade
|
| Minority Interest in Earnings | -8.87 | -9.99 | -7.18 | -1.72 | -0.66 | Upgrade
|
| Net Income | 99.11 | 107.56 | 53 | 69.6 | 70.78 | Upgrade
|
| Net Income to Common | 99.11 | 107.56 | 53 | 69.6 | 70.78 | Upgrade
|
| Net Income Growth | -7.86% | 102.96% | -23.85% | -1.67% | 45.82% | Upgrade
|
| Shares Outstanding (Basic) | 56 | 56 | 56 | 56 | - | Upgrade
|
| Shares Outstanding (Diluted) | 56 | 56 | 56 | 56 | - | Upgrade
|
| EPS (Basic) | 1.77 | 1.92 | 0.95 | 1.24 | - | Upgrade
|
| EPS (Diluted) | 1.77 | 1.92 | 0.95 | 1.24 | - | Upgrade
|
| EPS Growth | -7.86% | 102.96% | -23.85% | - | - | Upgrade
|
| Free Cash Flow | 48.9 | 153.86 | 94.35 | -181.49 | 85.11 | Upgrade
|
| Free Cash Flow Per Share | 0.87 | 2.75 | 1.69 | -3.24 | - | Upgrade
|
| Dividend Per Share | 1.500 | - | - | - | - | Upgrade
|
| Gross Margin | 51.74% | 49.95% | 47.44% | 50.98% | 52.93% | Upgrade
|
| Operating Margin | 7.31% | 8.43% | 7.38% | 8.34% | 9.92% | Upgrade
|
| Profit Margin | 3.64% | 4.61% | 2.88% | 5.88% | 6.97% | Upgrade
|
| Free Cash Flow Margin | 1.80% | 6.59% | 5.13% | -15.34% | 8.38% | Upgrade
|
| EBITDA | 359.29 | 333.26 | 235.44 | 175.64 | 176.09 | Upgrade
|
| EBITDA Margin | 13.21% | 14.29% | 12.80% | 14.85% | 17.34% | Upgrade
|
| D&A For EBITDA | 160.51 | 136.59 | 99.81 | 76.95 | 75.38 | Upgrade
|
| EBIT | 198.78 | 196.67 | 135.63 | 98.69 | 100.71 | Upgrade
|
| EBIT Margin | 7.31% | 8.43% | 7.38% | 8.34% | 9.92% | Upgrade
|
| Effective Tax Rate | 29.29% | 28.52% | 33.63% | 16.87% | 16.72% | Upgrade
|
| Revenue as Reported | 2,737 | 2,359 | 1,879 | 1,220 | 1,034 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.