KB Components AB (publ) (STO:KBC)
Sweden flag Sweden · Delayed Price · Currency is SEK
37.40
-0.60 (-1.58%)
At close: Jul 23, 2026

KB Components AB Financials Overview

Millions SEK. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
2,7182,8132,7372,3591,8581,212
Revenue Growth
-5.17%2.77%16.03%26.97%53.32%-
Gross Profit
1,7752,8132,7371,191891.24633.67
Operating Income
148.51170.72198.78196.67135.6398.69
Net Income
71.9492.2699.11107.565369.6
Earnings Per Share
1.251.651.771.921.22-
EPS Growth
-34.21%-6.78%-7.81%57.38%--

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023
Period EndingMar '26 Dec '25 Dec '24 Dec '23
North America
1,1641,2541,6481,276
Europe
1,3711,3751,012996.23
Asia
189.32189.460.7660.44
Eliminations
--27.63--
Total
2,6952,7912,7212,333

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
202.9355.7450.8214.532.8520.11
Total Debt
1,215978.6807.66731.27442.16452.93
Net Cash (Debt)
-1,012-922.86-756.84-716.77-409.31-432.82
Net Cash Growth
------
Net Cash Per Share
-18.08-16.48-13.52-12.80-7.31-

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
282.7281157.31262.718.37-0.13
Capital Expenditures
-215.24-222.79-108.41-108.85-103.15-136.02
Free Cash Flow
67.4658.2148.9153.86-94.79-136.15
Free Cash Flow Growth
57.08%19.04%-68.22%---

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
65.31%100.00%100.00%50.50%47.98%52.30%
Operating Margin
5.46%6.07%7.26%8.34%7.30%8.15%
Pretax Margin
3.59%4.33%5.58%6.97%4.88%7.08%
Profit Margin
2.50%3.21%3.95%4.98%3.24%5.89%
FCF Margin
2.48%2.07%1.79%6.52%-5.10%-11.24%

Dividends

Fiscal YearCurrentFY 2025FY 2024
Period EndingJul '26 Dec '25 Dec '24
Dividend Per Share
1.5001.5001.500
Dividend Per Share Growth
0%0%-
Dividend Yield
4.01%3.58%0.00%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
29.8825.3923.62---
Forward PE
12.6911.68----
P/FCF Ratio
31.0540.3147.87---
PS Ratio
0.780.830.86---