KB Components AB (publ) (STO:KBC)
Sweden flag Sweden · Delayed Price · Currency is SEK
43.50
-0.50 (-1.14%)
At close: Sep 2, 2026

KB Components AB Financials Overview

Millions SEK. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
2,7392,7912,7212,3331,8391,183
Revenue Growth
-5.29%2.59%16.64%26.86%55.43%16.50%
Gross Profit
1,3951,4271,4081,165872.38603.05
Operating Income
127.37171.49198.78204.03135.6398.69
Net Income
48.4592.2699.11107.565369.6
Earnings Per Share
0.871.651.771.920.951.24
EPS Growth
-60.35%-6.91%-7.86%102.96%-23.85%-

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023
Period EndingJun '26 Dec '25 Dec '24 Dec '23
North America
1,1431,2541,6481,276
Europe
1,4411,3751,012996.23
Asia
198.27189.460.7660.44
Eliminations
--27.63--
Total
2,7392,7912,7212,333

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
140.9355.7450.8214.532.8520.11
Total Debt
1,299978.6807.66731.27432.69452.93
Net Cash (Debt)
-1,159-922.86-756.84-716.77-399.84-432.82
Net Cash Growth
------
Net Cash Per Share
-20.69-16.48-13.52-12.80-7.14-7.73

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
196.83281157.31262.71197.51-0.13
Capital Expenditures
-152.56-222.79-108.41-110.24-103.15-181.36
Free Cash Flow
44.2758.2148.9152.4794.35-181.49
Free Cash Flow Growth
-61.15%19.04%-67.93%61.59%--

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
50.95%51.13%51.74%49.95%47.44%50.98%
Operating Margin
4.65%6.14%7.31%8.75%7.38%8.34%
Pretax Margin
2.45%4.36%5.61%7.05%4.93%7.25%
Profit Margin
1.77%3.31%3.64%4.61%2.88%5.88%
FCF Margin
1.62%2.09%1.80%6.54%5.13%-15.34%

Dividends

Fiscal YearCurrentFY 2025FY 2024
Period EndingSep '26 Dec '25 Dec '24
Dividend Per Share
1.5001.5001.500
Dividend Per Share Growth
0%0%-
Dividend Yield
3.36%3.70%3.82%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
50.8625.4323.62---
Forward PE
13.8811.68----
P/FCF Ratio
55.6640.3147.87---
PS Ratio
0.900.840.86---