Keo Capital AB (publ) (STO:KEOC)
Sweden · Delayed Price · Currency is SEK 7.67
-0.02 (-0.26%)
Sep 24, 2026, 5:29 PM CET
Keo Capital AB Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 1.6 | - | - | 3.96 | 9.35 | 4.39 | |
Revenue Growth | - | - | - | -57.67% | 112.96% | -86.77% |
Cost of Revenue | - | - | - | 1.76 | 2.83 | 1.51 |
Gross Profit | 1.6 | - | - | 2.2 | 6.52 | 2.88 |
Selling, General & Admin | 6.36 | 5.75 | 4.48 | 0.66 | 4.92 | 4.66 |
Other Operating Expenses | 36.46 | 3.67 | 3.1 | 1.39 | 0.03 | - |
Operating Expenses | 60.35 | 9.48 | 7.66 | 3.61 | 8.52 | 6.42 |
Operating Income | -58.75 | -9.48 | -7.66 | -1.41 | -2 | -3.54 |
Interest Expense | -1.46 | -1.46 | -4.18 | -7 | -9.37 | -9.82 |
Interest & Investment Income | 3.59 | 3.59 | 3 | 8.16 | 0.06 | - |
Currency Exchange Gain (Loss) | - | - | - | 0.32 | 0 | 0.02 |
Other Non Operating Income (Expenses) | 10.46 | -6.29 | -38.71 | - | -0 | - |
EBT Excluding Unusual Items | -46.16 | -13.65 | -47.55 | 0.07 | -11.3 | -13.34 |
Merger & Restructuring Charges | -0.13 | -0.51 | -1.54 | -3.64 | - | - |
Asset Writedown | - | - | - | -2.46 | - | - |
Other Unusual Items | -7.05 | -4.89 | -2.06 | -0.72 | - | - |
Pretax Income | -53.34 | -19.05 | -51.15 | -6.76 | -11.3 | -13.34 |
Earnings From Continuing Operations | -53.34 | -19.05 | -51.15 | -6.76 | -11.3 | -13.34 |
Earnings From Discontinued Operations | -6.11 | -5.7 | 18.58 | -27.2 | 34.23 | 34.93 |
Net Income | -59.45 | -24.75 | -32.57 | -33.95 | 22.93 | 21.59 |
Net Income to Common | -59.45 | -24.75 | -32.57 | -33.95 | 22.93 | 21.59 |
Net Income Growth | - | - | - | - | 6.24% | - |
Shares Outstanding (Basic) | 220 | 176 | 177 | 165 | 121 | 113 |
Shares Outstanding (Diluted) | 220 | 176 | 177 | 165 | 121 | 113 |
Shares Change | 23.13% | -1.08% | 7.67% | 36.21% | 6.99% | 6.20% |
EPS (Basic) | -0.27 | -0.14 | -0.18 | -0.21 | 0.19 | 0.19 |
EPS (Diluted) | -0.27 | -0.14 | -0.19 | -0.21 | 0.19 | 0.19 |
EPS Growth | - | - | - | - | 0.61% | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -22.72 | -4.3 | -12.89 | -28.91 | -8.03 | -15.97 |
Free Cash Flow Per Share | -0.10 | -0.02 | -0.07 | -0.17 | -0.07 | -0.14 |
Gross Margin | 100.00% | - | - | 55.51% | 69.76% | 65.63% |
Operating Margin | -3678.84% | - | - | -35.62% | -21.36% | -80.55% |
Profit Margin | -3722.48% | - | - | -857.83% | 245.25% | 491.62% |
Free Cash Flow Margin | -1422.42% | - | - | -730.32% | -85.83% | -363.79% |
EBITDA | -48.14 | 2.46 | -2.89 | 0.5 | 10.11 | 3.85 |
EBITDA Margin | - | - | - | 12.53% | 108.11% | 87.75% |
D&A For EBITDA | 10.61 | 11.94 | 4.77 | 1.91 | 12.11 | 7.39 |
EBIT | -58.75 | -9.48 | -7.66 | -1.41 | -2 | -3.54 |
EBIT Margin | - | - | - | -35.62% | -21.36% | -80.55% |
Revenue as Reported | 1.6 | - | - | 3.96 | 9.35 | 4.39 |