Kinnevik AB (STO: KINV.B)
Sweden
· Delayed Price · Currency is SEK 75.70
+0.12 (0.16%)
Nov 1, 2024, 12:59 PM CET
Kinnevik AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Other Revenue | -7,145 | -4,715 | -19,318 | 14,958 | 41,539 | 21,879 | Upgrade
|
| Revenue | -7,145 | -4,715 | -19,318 | 14,958 | 41,539 | 21,879 | Upgrade
|
| Revenue Growth (YoY) | - | - | - | -63.99% | 89.86% | - | Upgrade
|
| Gross Profit | -7,145 | -4,715 | -19,318 | 14,958 | 41,539 | 21,879 | Upgrade
|
| Selling, General & Admin | 431 | 417 | 371 | 319 | 404 | 391 | Upgrade
|
| Other Operating Expenses | -14 | -9 | -10 | -7 | -8 | -46 | Upgrade
|
| Operating Expenses | 417 | 408 | 361 | 312 | 396 | 345 | Upgrade
|
| Operating Income | -7,562 | -5,123 | -19,679 | 14,646 | 41,143 | 21,534 | Upgrade
|
| Interest Expense | -71 | -44 | -55 | -42 | -41 | -37 | Upgrade
|
| Interest & Investment Income | 408 | 219 | 66 | 13 | 42 | 25 | Upgrade
|
| Currency Exchange Gain (Loss) | 8 | 8 | -71 | 158 | -26 | 69 | Upgrade
|
| Other Non Operating Income (Expenses) | -174 | -174 | 266 | 3 | -12 | -18 | Upgrade
|
| EBT Excluding Unusual Items | -7,391 | -5,114 | -19,473 | 14,778 | 41,106 | 21,573 | Upgrade
|
| Gain (Loss) on Sale of Investments | 348 | 348 | -46 | 4 | - | - | Upgrade
|
| Pretax Income | -7,043 | -4,766 | -19,519 | 14,782 | 41,106 | 21,573 | Upgrade
|
| Income Tax Expense | - | - | - | 5 | 832 | 1 | Upgrade
|
| Earnings From Continuing Operations | -7,043 | -4,766 | -19,519 | 14,777 | 40,274 | 21,572 | Upgrade
|
| Net Income | -7,043 | -4,766 | -19,519 | 14,777 | 40,274 | 21,572 | Upgrade
|
| Net Income to Common | -7,043 | -4,766 | -19,519 | 14,777 | 40,274 | 21,572 | Upgrade
|
| Net Income Growth | - | - | - | -63.31% | 86.70% | - | Upgrade
|
| Shares Outstanding (Basic) | 282 | 281 | 280 | 278 | 277 | 276 | Upgrade
|
| Shares Outstanding (Diluted) | 282 | 281 | 280 | 278 | 277 | 276 | Upgrade
|
| Shares Change (YoY) | 0.43% | 0.53% | 0.48% | 0.30% | 0.31% | 0.39% | Upgrade
|
| EPS (Basic) | -24.99 | -16.96 | -69.83 | 53.12 | 145.29 | 78.11 | Upgrade
|
| EPS (Diluted) | -24.99 | -16.96 | -69.83 | 53.12 | 145.22 | 78.02 | Upgrade
|
| EPS Growth | - | - | - | -63.42% | 86.13% | - | Upgrade
|
| Free Cash Flow | 295 | 600 | 3,179 | 1,313 | 1,327 | 2,636 | Upgrade
|
| Free Cash Flow Per Share | 1.05 | 2.14 | 11.37 | 4.72 | 4.78 | 9.53 | Upgrade
|
| Gross Margin | - | - | - | 100.00% | 100.00% | 100.00% | Upgrade
|
| Operating Margin | - | - | - | 97.91% | 99.05% | 98.42% | Upgrade
|
| Profit Margin | - | - | - | 98.79% | 96.95% | 98.60% | Upgrade
|
| Free Cash Flow Margin | - | - | - | 8.78% | 3.19% | 12.05% | Upgrade
|
| EBITDA | - | - | - | - | - | 21,535 | Upgrade
|
| EBITDA Margin | - | - | - | - | - | 98.43% | Upgrade
|
| D&A For EBITDA | - | - | - | - | - | 1 | Upgrade
|
| EBIT | -7,562 | -5,123 | -19,679 | 14,646 | 41,143 | 21,534 | Upgrade
|
| EBIT Margin | - | - | - | 97.91% | 99.05% | 98.42% | Upgrade
|
| Effective Tax Rate | - | - | - | 0.03% | 2.02% | 0.00% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.