Kinnevik AB Income Statement

Financials in millions SEK. Fiscal year is January - December.

Millions SEK. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Other Revenue	-9,139	-4,222	-2,638	-4,715	-19,318	14,958
Revenue	-9,139	-4,222	-2,638	-4,715	-19,318	14,958
Revenue Growth (YoY)	-	-	-	-	-	-63.99%
Gross Profit	-9,139	-4,222	-2,638	-4,715	-19,318	14,958
Selling, General & Admin	333	341	448	417	371	319
Other Operating Expenses	-94	-9	-11	-9	-10	-7
Operating Expenses	239	332	437	408	361	312
Operating Income	-9,378	-4,554	-3,075	-5,123	-19,679	14,646
Interest Expense	-92	-35	-49	-44	-55	-42
Interest & Investment Income	-	51	264	219	66	13
Currency Exchange Gain (Loss)	57	57	-61	8	-71	158
Other Non Operating Income (Expenses)	-56	-56	-93	-174	266	3
EBT Excluding Unusual Items	-9,469	-4,537	-3,014	-5,114	-19,473	14,778
Gain (Loss) on Sale of Investments	299	299	392	348	-46	4
Pretax Income	-9,170	-4,238	-2,622	-4,766	-19,519	14,782
Income Tax Expense	-892	-892	1	-	-	5
Net Income	-8,278	-3,346	-2,623	-4,766	-19,519	14,777
Net Income to Common	-8,278	-3,346	-2,623	-4,766	-19,519	14,777
Net Income Growth	-	-	-	-	-	-63.31%
Shares Outstanding (Basic)	277	277	277	277	280	278
Shares Outstanding (Diluted)	277	277	277	277	280	278
Shares Change (YoY)	-	-	0.10%	-1.00%	0.48%	0.30%
EPS (Basic)	-29.89	-12.08	-9.47	-17.22	-69.83	53.12
EPS (Diluted)	-29.89	-12.08	-9.47	-17.22	-69.83	53.12
EPS Growth	-	-	-	-	-	-63.42%
Gross Margin	-	-	-	-	-	100.00%
Operating Margin	-	-	-	-	-	97.91%
Profit Margin	-	-	-	-	-	98.79%
EBIT	-9,378	-4,554	-3,075	-5,123	-19,679	14,646
EBIT Margin	-	-	-	-	-	97.91%
Effective Tax Rate	-	-	-	-	-	0.03%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.