Knowit AB (publ) (STO:KNOW)
Sweden · Delayed Price · Currency is SEK 116.80
-1.60 (-1.35%)
Nov 6, 2026, 5:29 PM CET
Knowit AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 5,594 | 5,798 | 6,416 | 7,097 | 6,834 | 4,812 | |
Revenue Growth | -5.94% | -9.63% | -9.61% | 3.86% | 42.02% | 42.40% |
Cost of Revenue | 4,791 | 4,953 | 5,527 | 6,028 | 5,663 | 3,951 |
Gross Profit | 802.98 | 844.78 | 888.73 | 1,069 | 1,171 | 861.19 |
Selling, General & Admin | 342.55 | 342.55 | 348.07 | 410.95 | 425.25 | 299.71 |
Amortization of Goodwill & Intangibles | 561.04 | 562.14 | 166.69 | 186.54 | 149.33 | 75.25 |
Other Operating Expenses | -0.21 | -16.91 | - | -15.04 | - | - |
Operating Expenses | 1,067 | 1,058 | 688.79 | 760.5 | 723.37 | 498.53 |
Operating Income | -264.17 | -213.27 | 199.94 | 308.46 | 447.14 | 362.66 |
Interest Expense | -33.5 | -41.3 | -54.97 | -63.29 | -35.49 | -10.48 |
Interest & Investment Income | 7.29 | 8.09 | 12.07 | 12.33 | 8.2 | 0.26 |
Earnings From Equity Investments | - | - | - | - | - | 0.64 |
Other Non Operating Income (Expenses) | 41.63 | -0.67 | -3.81 | 45.3 | 63.83 | 17.06 |
EBT Excluding Unusual Items | -248.74 | -247.14 | 153.23 | 302.8 | 483.68 | 370.13 |
Gain (Loss) on Sale of Assets | - | - | - | 1.34 | - | - |
Pretax Income | -248.74 | -247.14 | 153.23 | 304.14 | 483.68 | 370.13 |
Income Tax Expense | 25.55 | 35.05 | 42.67 | 62.29 | 91.49 | 75.32 |
Earnings From Continuing Operations | -274.29 | -282.19 | 110.56 | 241.84 | 392.19 | 294.81 |
Minority Interest in Earnings | -0.47 | -2.67 | -4.48 | -2.21 | -7.17 | -4.33 |
Net Income | -274.76 | -284.86 | 106.09 | 239.63 | 385.02 | 290.48 |
Net Income to Common | -274.76 | -284.86 | 106.09 | 239.63 | 385.02 | 290.48 |
Net Income Growth | - | - | -55.73% | -37.76% | 32.55% | 16.29% |
Shares Outstanding (Basic) | 27 | 27 | 27 | 27 | 27 | 24 |
Shares Outstanding (Diluted) | 27 | 27 | 27 | 27 | 27 | 24 |
Shares Change | -0.18% | -0.15% | -0.20% | -0.03% | 15.64% | 22.94% |
EPS (Basic) | -10.08 | -10.43 | 3.88 | 8.75 | 14.05 | 12.26 |
EPS (Diluted) | -10.08 | -10.43 | 3.88 | 8.74 | 14.05 | 12.26 |
EPS Growth | - | - | -55.62% | -37.78% | 14.62% | -5.40% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 386.02 | 312.92 | 606.86 | 364.97 | 412.04 | 454.81 |
Free Cash Flow Per Share | 14.16 | 11.46 | 22.19 | 13.32 | 15.03 | 19.19 |
Dividend Per Share | 2.500 | 2.500 | 2.300 | 5.200 | 7.500 | 7.000 |
Dividend Growth | 8.70% | 8.70% | -55.77% | -30.67% | 7.14% | 0% |
Gross Margin | 14.35% | 14.57% | 13.85% | 15.06% | 17.13% | 17.90% |
Operating Margin | -4.72% | -3.68% | 3.12% | 4.35% | 6.54% | 7.54% |
Profit Margin | -4.91% | -4.91% | 1.65% | 3.38% | 5.63% | 6.04% |
Free Cash Flow Margin | 6.90% | 5.40% | 9.46% | 5.14% | 6.03% | 9.45% |
EBITDA | 317.74 | 376.24 | 395.25 | 523.93 | 616.59 | 455.14 |
EBITDA Margin | 5.68% | 6.49% | 6.16% | 7.38% | 9.02% | 9.46% |
D&A For EBITDA | 581.9 | 589.5 | 195.31 | 215.47 | 169.44 | 92.48 |
EBIT | -264.17 | -213.27 | 199.94 | 308.46 | 447.14 | 362.66 |
EBIT Margin | -4.72% | -3.68% | 3.12% | 4.35% | 6.54% | 7.54% |
Effective Tax Rate | - | - | 27.84% | 20.48% | 18.92% | 20.35% |
Revenue as Reported | 5,595 | 5,815 | 6,416 | 7,114 | 6,834 | 4,812 |