Lindab International AB (publ) (STO: LIAB)
Sweden
· Delayed Price · Currency is SEK 227.00
+1.60 (0.71%)
Dec 20, 2024, 5:29 PM CET
Lindab International AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 13,289 | 13,114 | 12,366 | 9,648 | 8,220 | 9,872 | Upgrade
|
| Revenue Growth (YoY) | 1.73% | 6.05% | 28.17% | 17.37% | -16.73% | 5.85% | Upgrade
|
| Cost of Revenue | 9,593 | 9,556 | 8,908 | 6,697 | 5,830 | 7,149 | Upgrade
|
| Gross Profit | 3,696 | 3,558 | 3,458 | 2,951 | 2,390 | 2,723 | Upgrade
|
| Selling, General & Admin | 2,464 | 2,298 | 2,001 | 1,629 | 1,466 | 1,725 | Upgrade
|
| Research & Development | 82 | 68 | 61 | 53 | 55 | 64 | Upgrade
|
| Other Operating Expenses | 34 | -9 | -3 | -8 | 2 | 6 | Upgrade
|
| Operating Expenses | 2,580 | 2,357 | 2,059 | 1,674 | 1,523 | 1,795 | Upgrade
|
| Operating Income | 1,116 | 1,201 | 1,399 | 1,277 | 867 | 928 | Upgrade
|
| Interest Expense | -244 | -173 | -78 | -36 | -37 | -46 | Upgrade
|
| Interest & Investment Income | 16 | 11 | 5 | 3 | 6 | 21 | Upgrade
|
| Earnings From Equity Investments | -2 | -2 | -2 | - | -1 | - | Upgrade
|
| Currency Exchange Gain (Loss) | -6 | -6 | -45 | -11 | -2 | -5 | Upgrade
|
| Other Non Operating Income (Expenses) | -21 | -4 | -3 | -3 | -3 | -3 | Upgrade
|
| EBT Excluding Unusual Items | 859 | 1,027 | 1,276 | 1,230 | 830 | 895 | Upgrade
|
| Merger & Restructuring Charges | -21 | -26 | -49 | -7 | -76 | -1 | Upgrade
|
| Gain (Loss) on Sale of Assets | 2 | 2 | 5 | 3 | 1 | -1 | Upgrade
|
| Asset Writedown | - | - | - | -3 | -3 | -12 | Upgrade
|
| Other Unusual Items | 5 | 5 | 6 | - | - | - | Upgrade
|
| Pretax Income | 845 | 1,008 | 1,238 | 1,223 | 752 | 881 | Upgrade
|
| Income Tax Expense | 167 | 159 | 264 | 265 | 198 | 203 | Upgrade
|
| Earnings From Continuing Operations | 678 | 849 | 974 | 958 | 554 | 678 | Upgrade
|
| Earnings From Discontinued Operations | - | - | - | -421 | 42 | - | Upgrade
|
| Net Income | 678 | 849 | 974 | 537 | 596 | 678 | Upgrade
|
| Net Income to Common | 678 | 849 | 974 | 537 | 596 | 678 | Upgrade
|
| Net Income Growth | -18.31% | -12.83% | 81.38% | -9.90% | -12.09% | 72.08% | Upgrade
|
| Shares Outstanding (Basic) | 77 | 77 | 77 | 76 | 76 | 76 | Upgrade
|
| Shares Outstanding (Diluted) | 77 | 77 | 77 | 77 | 76 | 76 | Upgrade
|
| Shares Change (YoY) | 0.27% | 0.07% | -0.03% | 0.49% | 0.01% | - | Upgrade
|
| EPS (Basic) | 8.82 | 11.06 | 12.72 | 7.03 | 7.81 | 8.88 | Upgrade
|
| EPS (Diluted) | 8.82 | 11.06 | 12.70 | 7.00 | 7.80 | 8.88 | Upgrade
|
| EPS Growth | -18.51% | -12.89% | 81.43% | -10.26% | -12.18% | 72.08% | Upgrade
|
| Free Cash Flow | 1,237 | 1,460 | 372 | 329 | 731 | 753 | Upgrade
|
| Free Cash Flow Per Share | 16.09 | 19.02 | 4.85 | 4.29 | 9.58 | 9.86 | Upgrade
|
| Dividend Per Share | 5.400 | 5.400 | 5.200 | 4.000 | 3.400 | 1.750 | Upgrade
|
| Dividend Growth | 3.85% | 3.85% | 30.00% | 17.65% | 94.29% | 0% | Upgrade
|
| Gross Margin | 27.81% | 27.13% | 27.96% | 30.59% | 29.08% | 27.58% | Upgrade
|
| Operating Margin | 8.40% | 9.16% | 11.31% | 13.24% | 10.55% | 9.40% | Upgrade
|
| Profit Margin | 5.10% | 6.47% | 7.88% | 5.57% | 7.25% | 6.87% | Upgrade
|
| Free Cash Flow Margin | 9.31% | 11.13% | 3.01% | 3.41% | 8.89% | 7.63% | Upgrade
|
| EBITDA | 1,359 | 1,427 | 1,588 | 1,431 | 998 | 1,077 | Upgrade
|
| EBITDA Margin | 10.23% | 10.88% | 12.84% | 14.83% | 12.14% | 10.91% | Upgrade
|
| D&A For EBITDA | 243 | 226 | 189 | 154 | 131 | 149 | Upgrade
|
| EBIT | 1,116 | 1,201 | 1,399 | 1,277 | 867 | 928 | Upgrade
|
| EBIT Margin | 8.40% | 9.16% | 11.31% | 13.24% | 10.55% | 9.40% | Upgrade
|
| Effective Tax Rate | 19.76% | 15.77% | 21.32% | 21.67% | 26.33% | 23.04% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.