Lindab International AB (publ) (STO:LIAB)
Sweden · Delayed Price · Currency is SEK 145.20
-0.90 (-0.62%)
May 26, 2026, 5:29 PM CET
Lindab International AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 12,643 | 12,854 | 13,323 | 13,114 | 12,366 | 9,648 | |
Revenue Growth (YoY) | -5.58% | -3.52% | 1.59% | 6.05% | 28.17% | 17.37% |
Cost of Revenue | 9,038 | 9,210 | 9,632 | 9,556 | 8,908 | 6,697 |
Gross Profit | 3,605 | 3,644 | 3,691 | 3,558 | 3,458 | 2,951 |
Selling, General & Admin | 2,585 | 2,580 | 2,549 | 2,298 | 2,001 | 1,629 |
Research & Development | 88 | 89 | 87 | 68 | 61 | 53 |
Other Operating Expenses | -45 | -42 | 16 | 17 | -3 | -8 |
Operating Expenses | 2,628 | 2,627 | 2,652 | 2,383 | 2,059 | 1,674 |
Operating Income | 977 | 1,017 | 1,039 | 1,175 | 1,399 | 1,277 |
Interest Expense | -212 | -222 | -263 | -173 | -78 | -36 |
Interest & Investment Income | 12 | 13 | 17 | 11 | 5 | 3 |
Earnings From Equity Investments | - | - | -14 | -2 | -2 | - |
Currency Exchange Gain (Loss) | 7 | 7 | -22 | -6 | -45 | -11 |
Other Non Operating Income (Expenses) | -79 | -4 | -4 | -4 | -3 | -3 |
EBT Excluding Unusual Items | 705 | 811 | 753 | 1,001 | 1,276 | 1,230 |
Merger & Restructuring Charges | -108 | -108 | -114 | - | -49 | -7 |
Gain (Loss) on Sale of Assets | -34 | -34 | -396 | 2 | 5 | 3 |
Asset Writedown | -81 | -81 | - | - | - | -3 |
Other Unusual Items | 300 | 300 | 218 | 5 | 6 | - |
Pretax Income | 782 | 888 | 461 | 1,008 | 1,238 | 1,223 |
Income Tax Expense | 59 | 128 | 146 | 159 | 264 | 265 |
Earnings From Continuing Operations | 723 | 760 | 315 | 849 | 974 | 958 |
Earnings From Discontinued Operations | - | - | - | - | - | -421 |
Net Income | 723 | 760 | 315 | 849 | 974 | 537 |
Net Income to Common | 723 | 760 | 315 | 849 | 974 | 537 |
Net Income Growth | 110.79% | 141.27% | -62.90% | -12.83% | 81.38% | -9.90% |
Shares Outstanding (Basic) | 77 | 77 | 77 | 77 | 77 | 76 |
Shares Outstanding (Diluted) | 77 | 77 | 77 | 77 | 77 | 77 |
Shares Change (YoY) | 0.07% | 0.12% | 0.26% | 0.07% | -0.03% | 0.49% |
EPS (Basic) | 9.38 | 9.87 | 4.09 | 11.06 | 12.72 | 7.03 |
EPS (Diluted) | 9.38 | 9.86 | 4.09 | 11.06 | 12.70 | 7.00 |
EPS Growth | 110.54% | 140.85% | -62.99% | -12.89% | 81.43% | -10.26% |
Free Cash Flow | 1,052 | 1,153 | 1,259 | 1,460 | 372 | 329 |
Free Cash Flow Per Share | 13.65 | 14.97 | 16.36 | 19.02 | 4.85 | 4.29 |
Dividend Per Share | 5.600 | 5.600 | 5.400 | 5.400 | 5.200 | 4.000 |
Dividend Growth | 3.70% | 3.70% | - | 3.85% | 30.00% | 17.65% |
Gross Margin | 28.51% | 28.35% | 27.70% | 27.13% | 27.96% | 30.59% |
Operating Margin | 7.73% | 7.91% | 7.80% | 8.96% | 11.31% | 13.24% |
Profit Margin | 5.72% | 5.91% | 2.36% | 6.47% | 7.88% | 5.57% |
Free Cash Flow Margin | 8.32% | 8.97% | 9.45% | 11.13% | 3.01% | 3.41% |
EBITDA | 1,204 | 1,250 | 1,280 | 1,401 | 1,588 | 1,431 |
EBITDA Margin | 9.52% | 9.72% | 9.61% | 10.68% | 12.84% | 14.83% |
D&A For EBITDA | 227 | 233 | 241 | 226 | 189 | 154 |
EBIT | 977 | 1,017 | 1,039 | 1,175 | 1,399 | 1,277 |
EBIT Margin | 7.73% | 7.91% | 7.80% | 8.96% | 11.31% | 13.24% |
Effective Tax Rate | 7.54% | 14.41% | 31.67% | 15.77% | 21.32% | 21.67% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.