Lifco AB (publ) (STO:LIFCO.B)
Sweden · Delayed Price · Currency is SEK 283.20
-4.60 (-1.60%)
Nov 6, 2026, 5:29 PM CET
Lifco AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 29,822 | 28,251 | 26,137 | 24,454 | 21,552 | 17,480 | |
Revenue Growth | 7.12% | 8.09% | 6.88% | 13.46% | 23.29% | 26.83% |
Cost of Revenue | 16,557 | 15,907 | 14,548 | 13,637 | 12,544 | 10,150 |
Gross Profit | 13,265 | 12,344 | 11,589 | 10,817 | 9,008 | 7,330 |
Selling, General & Admin | 7,402 | 6,973 | 6,482 | 5,897 | 4,907 | 4,037 |
Research & Development | 273 | 253 | 254 | 196 | 163 | 140 |
Other Operating Expenses | -79 | -107 | -10 | -10 | 17 | 21 |
Operating Expenses | 7,596 | 7,119 | 6,726 | 6,083 | 5,087 | 4,198 |
Operating Income | 5,669 | 5,225 | 4,863 | 4,734 | 3,921 | 3,132 |
Interest Expense | -340 | -408 | -516 | -426 | -128 | -63 |
Interest & Investment Income | 47 | 47 | 58 | 45 | 11 | 1 |
Currency Exchange Gain (Loss) | -59 | -59 | 54 | 29 | 40 | 3 |
Other Non Operating Income (Expenses) | -1 | -4 | -4 | -8 | -2 | -3 |
EBT Excluding Unusual Items | 5,316 | 4,801 | 4,455 | 4,374 | 3,842 | 3,070 |
Merger & Restructuring Charges | -63 | -45 | - | - | - | - |
Pretax Income | 5,253 | 4,756 | 4,455 | 4,374 | 3,842 | 3,070 |
Income Tax Expense | 1,277 | 1,087 | 1,105 | 1,051 | 1,014 | 641 |
Earnings From Continuing Operations | 3,976 | 3,669 | 3,350 | 3,323 | 2,828 | 2,429 |
Minority Interest in Earnings | -39 | -36 | -49 | -49 | -44 | -39 |
Net Income | 3,937 | 3,633 | 3,301 | 3,274 | 2,784 | 2,390 |
Net Income to Common | 3,937 | 3,633 | 3,301 | 3,274 | 2,784 | 2,390 |
Net Income Growth | 10.47% | 10.06% | 0.83% | 17.60% | 16.48% | 43.54% |
Shares Outstanding (Basic) | 454 | 454 | 454 | 454 | 454 | 454 |
Shares Outstanding (Diluted) | 454 | 454 | 454 | 454 | 454 | 454 |
Shares Change | -0.14% | - | - | - | - | - |
EPS (Basic) | 8.67 | 8.00 | 7.27 | 7.21 | 6.13 | 5.26 |
EPS (Diluted) | 8.67 | 8.00 | 7.27 | 7.21 | 6.13 | 5.26 |
EPS Growth | 10.62% | 10.06% | 0.83% | 17.60% | 16.53% | 43.49% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 5,052 | 4,622 | 4,132 | 4,029 | 2,790 | 2,657 |
Free Cash Flow Per Share | 11.12 | 10.18 | 9.10 | 8.87 | 6.14 | 5.85 |
Dividend Per Share | 2.700 | 2.700 | 2.400 | 2.100 | 1.800 | 1.500 |
Dividend Growth | 12.50% | 12.50% | 14.29% | 16.67% | 20.00% | 25.00% |
Gross Margin | 44.48% | 43.69% | 44.34% | 44.23% | 41.80% | 41.93% |
Operating Margin | 19.01% | 18.50% | 18.61% | 19.36% | 18.19% | 17.92% |
Profit Margin | 13.20% | 12.86% | 12.63% | 13.39% | 12.92% | 13.67% |
Free Cash Flow Margin | 16.94% | 16.36% | 15.81% | 16.48% | 12.95% | 15.20% |
EBITDA | 7,318 | 6,745 | 6,238 | 5,940 | 4,861 | 3,898 |
EBITDA Margin | 24.54% | 23.88% | 23.87% | 24.29% | 22.55% | 22.30% |
D&A For EBITDA | 1,649 | 1,520 | 1,375 | 1,206 | 940 | 766 |
EBIT | 5,669 | 5,225 | 4,863 | 4,734 | 3,921 | 3,132 |
EBIT Margin | 19.01% | 18.50% | 18.61% | 19.36% | 18.19% | 17.92% |
Effective Tax Rate | 24.31% | 22.86% | 24.80% | 24.03% | 26.39% | 20.88% |