Lime Technologies AB (publ) (STO:LIME)
Sweden
· Delayed Price · Currency is SEK 368.00
-2.50 (-0.67%)
Feb 21, 2025, 5:29 PM CET
Lime Technologies AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Operating Revenue | 685.75 | 577.12 | 490.35 | 403.85 | 338.69 | Upgrade
|
| Other Revenue | 1.3 | 2.93 | 1.44 | - | - | Upgrade
|
| Revenue | 687.04 | 580.05 | 491.79 | 403.85 | 338.69 | Upgrade
|
| Revenue Growth (YoY) | 18.45% | 17.95% | 21.78% | 19.24% | 16.91% | Upgrade
|
| Cost of Revenue | 354.96 | 298.13 | 243.74 | 201.24 | 166.88 | Upgrade
|
| Gross Profit | 332.08 | 281.92 | 248.05 | 202.61 | 171.81 | Upgrade
|
| Selling, General & Admin | - | 2.55 | 3.72 | 2.98 | 2.84 | Upgrade
|
| Other Operating Expenses | 120.86 | 98.14 | 90.54 | 67.03 | 49.72 | Upgrade
|
| Operating Expenses | 197.77 | 166.85 | 157.04 | 126.83 | 90.92 | Upgrade
|
| Operating Income | 134.31 | 115.08 | 91.01 | 75.78 | 80.9 | Upgrade
|
| Interest Expense | -19.33 | -10.26 | -6.35 | -4.57 | -2.48 | Upgrade
|
| Interest & Investment Income | - | 0.36 | 0.2 | 0 | 0.02 | Upgrade
|
| Earnings From Equity Investments | - | - | - | - | 0.55 | Upgrade
|
| Currency Exchange Gain (Loss) | - | -1.53 | -1.32 | -0.14 | -0.94 | Upgrade
|
| Other Non Operating Income (Expenses) | 0 | -0.21 | 0.03 | 0.26 | 1.97 | Upgrade
|
| Pretax Income | 114.99 | 103.44 | 83.57 | 71.33 | 80.01 | Upgrade
|
| Income Tax Expense | 25.59 | 20.06 | 15.75 | 12.64 | 17.29 | Upgrade
|
| Net Income | 89.39 | 83.38 | 67.82 | 58.69 | 62.71 | Upgrade
|
| Net Income to Common | 89.39 | 83.38 | 67.82 | 58.69 | 62.71 | Upgrade
|
| Net Income Growth | 7.21% | 22.94% | 15.56% | -6.41% | 60.63% | Upgrade
|
| Shares Outstanding (Basic) | 13 | 13 | 13 | 13 | 13 | Upgrade
|
| Shares Outstanding (Diluted) | 13 | 13 | 13 | 13 | 13 | Upgrade
|
| Shares Change (YoY) | 0.02% | 0.51% | 0.51% | - | - | Upgrade
|
| EPS (Basic) | 6.73 | 6.28 | 5.11 | 4.42 | 4.72 | Upgrade
|
| EPS (Diluted) | 6.66 | 6.21 | 5.08 | 4.42 | 4.72 | Upgrade
|
| EPS Growth | 7.25% | 22.24% | 14.98% | -6.39% | 60.60% | Upgrade
|
| Free Cash Flow | 196.03 | 141.32 | 117.22 | 123.36 | 118.91 | Upgrade
|
| Free Cash Flow Per Share | 14.60 | 10.53 | 8.78 | 9.29 | 8.95 | Upgrade
|
| Dividend Per Share | 4.000 | 3.500 | 2.800 | 2.600 | 2.500 | Upgrade
|
| Dividend Growth | 14.29% | 25.00% | 7.69% | 4.00% | 66.67% | Upgrade
|
| Gross Margin | 48.33% | 48.60% | 50.44% | 50.17% | 50.73% | Upgrade
|
| Operating Margin | 19.55% | 19.84% | 18.51% | 18.76% | 23.88% | Upgrade
|
| Profit Margin | 13.01% | 14.37% | 13.79% | 14.53% | 18.52% | Upgrade
|
| Free Cash Flow Margin | 28.53% | 24.36% | 23.84% | 30.54% | 35.11% | Upgrade
|
| EBITDA | 172.62 | 126.13 | 100.96 | 83.82 | 85.73 | Upgrade
|
| EBITDA Margin | 25.12% | 21.75% | 20.53% | 20.76% | 25.31% | Upgrade
|
| D&A For EBITDA | 38.31 | 11.06 | 9.95 | 8.04 | 4.84 | Upgrade
|
| EBIT | 134.31 | 115.08 | 91.01 | 75.78 | 80.9 | Upgrade
|
| EBIT Margin | 19.55% | 19.84% | 18.51% | 18.76% | 23.88% | Upgrade
|
| Effective Tax Rate | 22.26% | 19.39% | 18.84% | 17.72% | 21.62% | Upgrade
|
| Revenue as Reported | 687.04 | 579.54 | 491.8 | 404.1 | 340.45 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.