Logistea AB (publ) (STO: LOGI.B)
Sweden
· Delayed Price · Currency is SEK 18.14
-0.10 (-0.55%)
Oct 4, 2024, 5:29 PM CET
Logistea AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Rental Revenue | 399 | 357 | 257 | 93 | 18 | 0.43 | Upgrade
|
| Other Revenue | - | - | - | - | - | 267.43 | Upgrade
|
| Total Revenue | 399 | 357 | 257 | 93 | 18 | 267.86 | Upgrade
|
| Revenue Growth (YoY | 21.28% | 38.91% | 176.34% | 416.67% | -93.28% | -22.35% | Upgrade
|
| Property Expenses | 99 | 95 | 71 | 28 | 4 | 143.16 | Upgrade
|
| Selling, General & Administrative | 38 | 36 | 38 | 24 | 3 | 114.91 | Upgrade
|
| Depreciation & Amortization | - | - | - | - | - | 15.6 | Upgrade
|
| Other Operating Expenses | -4 | -14 | - | - | - | 65.83 | Upgrade
|
| Total Operating Expenses | 133 | 117 | 109 | 52 | 7 | 339.5 | Upgrade
|
| Operating Income | 266 | 240 | 148 | 41 | 11 | -71.64 | Upgrade
|
| Interest Expense | -158 | -157 | -85 | -22 | -8.1 | -5.41 | Upgrade
|
| Interest & Investment Income | 5 | 3 | 5 | - | - | 1.53 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | - | - | - | -0.01 | Upgrade
|
| Other Non-Operating Income | -15 | -15 | 13 | -1 | 1.1 | - | Upgrade
|
| EBT Excluding Unusual Items | 98 | 71 | 81 | 18 | 4 | -75.54 | Upgrade
|
| Asset Writedown | 102 | -63 | 339 | 378 | 65 | - | Upgrade
|
| Pretax Income | 190 | 8 | 420 | 396 | 69 | -75.54 | Upgrade
|
| Income Tax Expense | 52 | 16 | 97 | 79 | 16 | 0.36 | Upgrade
|
| Earnings From Continuing Operations | 138 | -8 | 323 | 317 | 53 | -75.89 | Upgrade
|
| Earnings From Discontinued Operations | - | -1 | -5 | -24 | -51 | - | Upgrade
|
| Net Income | 138 | -9 | 318 | 293 | 2 | -75.89 | Upgrade
|
| Net Income to Common | 138 | -9 | 318 | 293 | 2 | -75.89 | Upgrade
|
| Net Income Growth | 150.91% | - | 8.53% | 14550.00% | - | - | Upgrade
|
| Basic Shares Outstanding | 208 | 167 | 126 | 85 | 41 | 12 | Upgrade
|
| Diluted Shares Outstanding | 208 | 167 | 128 | 85 | 41 | 12 | Upgrade
|
| Shares Change (YoY) | 39.86% | 31.16% | 49.85% | 106.26% | 249.17% | 66.32% | Upgrade
|
| EPS (Basic) | 0.66 | -0.05 | 2.52 | 3.44 | 0.05 | -6.42 | Upgrade
|
| EPS (Diluted) | 0.66 | -0.06 | 2.49 | 3.44 | 0.05 | -6.42 | Upgrade
|
| EPS Growth | 79.12% | - | -27.59% | 7002.77% | - | - | Upgrade
|
| Operating Margin | 66.67% | 67.23% | 57.59% | 44.09% | 61.11% | -26.74% | Upgrade
|
| Profit Margin | 34.59% | -2.52% | 123.74% | 315.05% | 11.11% | -28.33% | Upgrade
|
| Free Cash Flow Margin | 36.09% | 32.77% | 29.57% | -5.38% | -327.78% | -4.43% | Upgrade
|
| EBITDA | 267 | 241 | 149 | 43 | 13 | -66.09 | Upgrade
|
| EBITDA Margin | 66.92% | 67.51% | 57.98% | 46.24% | 72.22% | -24.67% | Upgrade
|
| D&A For Ebitda | 1 | 1 | 1 | 2 | 2 | 5.55 | Upgrade
|
| EBIT | 266 | 240 | 148 | 41 | 11 | -71.64 | Upgrade
|
| EBIT Margin | 66.67% | 67.23% | 57.59% | 44.09% | 61.11% | -26.74% | Upgrade
|
| Effective Tax Rate | 27.37% | 200.00% | 23.10% | 19.95% | 23.19% | - | Upgrade
|
| Revenue as Reported | 32 | - | - | - | - | 269.45 | Upgrade
|
Source: S&P Capital IQ. Real Estate template. Financial Sources.