Logistea AB (publ) (STO:LOGI.B)
16.38
0.00 (0.00%)
Jul 16, 2025, 5:29 PM CET
Logistea AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Rental Revenue | 994 | 706 | 357 | 257 | 93 | 18 | Upgrade |
994 | 706 | 357 | 257 | 93 | 18 | Upgrade | |
Revenue Growth (YoY | 149.12% | 97.76% | 38.91% | 176.34% | 416.67% | -93.28% | Upgrade |
Property Expenses | 112 | 112 | 95 | 71 | 28 | 4 | Upgrade |
Selling, General & Administrative | 79 | 69 | 36 | 38 | 24 | 3 | Upgrade |
Other Operating Expenses | -9 | -7 | -14 | - | - | - | Upgrade |
Total Operating Expenses | 182 | 174 | 117 | 109 | 52 | 7 | Upgrade |
Operating Income | 812 | 532 | 240 | 148 | 41 | 11 | Upgrade |
Interest Expense | -528.9 | -364 | -154 | -85 | -22 | -8.1 | Upgrade |
Interest & Investment Income | -2.1 | 9 | 3 | 5 | - | - | Upgrade |
Currency Exchange Gain (Loss) | 10.7 | 3 | - | - | - | - | Upgrade |
Other Non-Operating Income | 18.3 | 18 | -18 | 13 | -1 | 1.1 | Upgrade |
EBT Excluding Unusual Items | 310 | 198 | 71 | 81 | 18 | 4 | Upgrade |
Merger & Restructuring Charges | -12 | -12 | - | - | - | - | Upgrade |
Impairment of Goodwill | -8 | -8 | - | - | - | - | Upgrade |
Asset Writedown | 452 | 261 | -63 | 339 | 378 | 65 | Upgrade |
Pretax Income | 742 | 439 | 8 | 420 | 396 | 69 | Upgrade |
Income Tax Expense | 172 | 108 | 16 | 97 | 79 | 16 | Upgrade |
Earnings From Continuing Operations | 570 | 331 | -8 | 323 | 317 | 53 | Upgrade |
Earnings From Discontinued Operations | -1 | -1 | -1 | -5 | -24 | -51 | Upgrade |
Net Income to Company | 569 | 330 | -9 | 318 | 293 | 2 | Upgrade |
Minority Interest in Earnings | 1 | 1 | 1 | - | - | - | Upgrade |
Net Income | 570 | 331 | -8 | 318 | 293 | 2 | Upgrade |
Net Income to Common | 570 | 331 | -8 | 318 | 293 | 2 | Upgrade |
Net Income Growth | 310.07% | - | - | 8.53% | 14550.00% | - | Upgrade |
Basic Shares Outstanding | 470 | 345 | 167 | 126 | 85 | 41 | Upgrade |
Diluted Shares Outstanding | 472 | 347 | 167 | 128 | 85 | 41 | Upgrade |
Shares Change (YoY) | 126.99% | 107.06% | 31.16% | 49.85% | 106.26% | 249.17% | Upgrade |
EPS (Basic) | 1.21 | 0.96 | -0.05 | 2.52 | 3.44 | 0.05 | Upgrade |
EPS (Diluted) | 1.20 | 0.96 | -0.06 | 2.49 | 3.44 | 0.05 | Upgrade |
EPS Growth | 79.67% | - | - | -27.59% | 7002.77% | - | Upgrade |
Dividend Per Share | 0.100 | 0.100 | - | - | - | - | Upgrade |
Operating Margin | 81.69% | 75.35% | 67.23% | 57.59% | 44.09% | 61.11% | Upgrade |
Profit Margin | 57.34% | 46.88% | -2.24% | 123.73% | 315.05% | 11.11% | Upgrade |
EBITDA | 813 | 533 | 241 | 149 | 43 | 13 | Upgrade |
EBITDA Margin | 81.79% | 75.50% | 67.51% | 57.98% | 46.24% | 72.22% | Upgrade |
D&A For Ebitda | 1 | 1 | 1 | 1 | 2 | 2 | Upgrade |
EBIT | 812 | 532 | 240 | 148 | 41 | 11 | Upgrade |
EBIT Margin | 81.69% | 75.35% | 67.23% | 57.59% | 44.09% | 61.11% | Upgrade |
Effective Tax Rate | 23.18% | 24.60% | 200.00% | 23.09% | 19.95% | 23.19% | Upgrade |
Revenue as Reported | 290 | - | - | - | - | - | Upgrade |
Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.