Logistea AB (publ) (STO:LOGI.B)
13.32
-0.04 (-0.30%)
Mar 25, 2025, 9:40 AM CET
Logistea AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
Rental Revenue | 706 | 357 | 257 | 93 | 18 | Upgrade
|
Other Revenue | 7 | - | - | - | - | Upgrade
|
Total Revenue | 713 | 357 | 257 | 93 | 18 | Upgrade
|
Revenue Growth (YoY | 99.72% | 38.91% | 176.34% | 416.67% | -93.28% | Upgrade
|
Property Expenses | 112 | 95 | 71 | 28 | 4 | Upgrade
|
Selling, General & Administrative | 81 | 36 | 38 | 24 | 3 | Upgrade
|
Other Operating Expenses | - | -14 | - | - | - | Upgrade
|
Total Operating Expenses | 193 | 117 | 109 | 52 | 7 | Upgrade
|
Operating Income | 520 | 240 | 148 | 41 | 11 | Upgrade
|
Interest Expense | -309 | -157 | -85 | -22 | -8.1 | Upgrade
|
Interest & Investment Income | - | 3 | 5 | - | - | Upgrade
|
Other Non-Operating Income | -25 | -15 | 13 | -1 | 1.1 | Upgrade
|
EBT Excluding Unusual Items | 186 | 71 | 81 | 18 | 4 | Upgrade
|
Impairment of Goodwill | -8 | - | - | - | - | Upgrade
|
Asset Writedown | 261 | -63 | 339 | 378 | 65 | Upgrade
|
Pretax Income | 439 | 8 | 420 | 396 | 69 | Upgrade
|
Income Tax Expense | 108 | 16 | 97 | 79 | 16 | Upgrade
|
Earnings From Continuing Operations | 331 | -8 | 323 | 317 | 53 | Upgrade
|
Earnings From Discontinued Operations | -1 | -1 | -5 | -24 | -51 | Upgrade
|
Net Income to Company | 330 | -9 | 318 | 293 | 2 | Upgrade
|
Minority Interest in Earnings | 1 | - | - | - | - | Upgrade
|
Net Income | 331 | -9 | 318 | 293 | 2 | Upgrade
|
Net Income to Common | 331 | -9 | 318 | 293 | 2 | Upgrade
|
Net Income Growth | - | - | 8.53% | 14550.00% | - | Upgrade
|
Basic Shares Outstanding | 345 | 167 | 126 | 85 | 41 | Upgrade
|
Diluted Shares Outstanding | 348 | 167 | 128 | 85 | 41 | Upgrade
|
Shares Change (YoY) | 108.12% | 31.16% | 49.85% | 106.26% | 249.17% | Upgrade
|
EPS (Basic) | 0.96 | -0.05 | 2.52 | 3.44 | 0.05 | Upgrade
|
EPS (Diluted) | 0.95 | -0.06 | 2.49 | 3.44 | 0.05 | Upgrade
|
EPS Growth | - | - | -27.59% | 7002.77% | - | Upgrade
|
Dividend Per Share | 0.100 | - | - | - | - | Upgrade
|
Operating Margin | 72.93% | 67.23% | 57.59% | 44.09% | 61.11% | Upgrade
|
Profit Margin | 46.42% | -2.52% | 123.73% | 315.05% | 11.11% | Upgrade
|
EBITDA | 521 | 241 | 149 | 43 | 13 | Upgrade
|
EBITDA Margin | 73.07% | 67.51% | 57.98% | 46.24% | 72.22% | Upgrade
|
D&A For Ebitda | 1 | 1 | 1 | 2 | 2 | Upgrade
|
EBIT | 520 | 240 | 148 | 41 | 11 | Upgrade
|
EBIT Margin | 72.93% | 67.23% | 57.59% | 44.09% | 61.11% | Upgrade
|
Effective Tax Rate | 24.60% | 200.00% | 23.09% | 19.95% | 23.19% | Upgrade
|
Revenue as Reported | 713 | - | - | - | - | Upgrade
|
Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.