Lundin Mining Corporation (STO: LUMI)
Sweden flag Sweden · Delayed Price · Currency is SEK
111.30
0.00 (0.00%)
Nov 22, 2024, 3:41 PM CET

Lundin Mining Income Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Revenue
4,1543,3923,0413,3292,0421,893
Upgrade
Revenue Growth (YoY)
32.13%11.54%-8.64%63.05%7.86%9.69%
Upgrade
Cost of Revenue
2,4032,0861,7241,4361,0961,066
Upgrade
Gross Profit
1,7511,3061,3171,892945.6826.51
Upgrade
Selling, General & Admin
67.5572.8754.1852.9746.150.8
Upgrade
Other Operating Expenses
25.7423.1714.349.1110.369.73
Upgrade
Operating Expenses
942.33793.98767.33629.01546.22518.09
Upgrade
Operating Income
808.53511.995501,263399.38308.42
Upgrade
Interest Expense
-137.4-89.88-48.25-35.39-42.75-43.19
Upgrade
Interest & Investment Income
18.5811.144.210.615.9912.17
Upgrade
Earnings From Equity Investments
---24.93.36.24
Upgrade
Currency Exchange Gain (Loss)
72.4118.8146.72-8.9212.9610.19
Upgrade
Other Non Operating Income (Expenses)
-6.02-22.57-78.83-16.15-35.81-21.82
Upgrade
EBT Excluding Unusual Items
756.1529.48573.851,229343.07271.99
Upgrade
Merger & Restructuring Charges
-5.2-5.2----2.7
Upgrade
Gain (Loss) on Sale of Investments
7.871.855.487.09-0.71-1.5
Upgrade
Gain (Loss) on Sale of Assets
-5.7218.83-6.63-0.88-0.91
Upgrade
Asset Writedown
-17.97-----
Upgrade
Other Unusual Items
-24.64-----
Upgrade
Pretax Income
716.15531.85598.161,245341.48266.89
Upgrade
Income Tax Expense
306.28216.6134.63365.69152.4277.71
Upgrade
Earnings From Continuing Operations
409.87315.25463.53879.3189.06189.18
Upgrade
Net Income to Company
409.87315.25463.53879.3189.06189.18
Upgrade
Minority Interest in Earnings
-134.44-73.69-36.68-98.95-20.26-21.92
Upgrade
Net Income
275.43241.56426.85780.35168.8167.26
Upgrade
Net Income to Common
275.43241.56426.85780.35168.8167.26
Upgrade
Net Income Growth
-20.93%-43.41%-45.30%362.30%0.92%-14.60%
Upgrade
Shares Outstanding (Basic)
774773763737734735
Upgrade
Shares Outstanding (Diluted)
776773764739735736
Upgrade
Shares Change (YoY)
0.48%1.27%3.29%0.54%-0.10%0.34%
Upgrade
EPS (Basic)
0.360.310.561.060.230.23
Upgrade
EPS (Diluted)
0.350.310.561.060.230.23
Upgrade
EPS Growth
-22.04%-44.62%-47.15%360.59%1.09%-15.02%
Upgrade
Free Cash Flow
224.993.533.99952.86134.65-100.73
Upgrade
Free Cash Flow Per Share
0.290.000.041.290.18-0.14
Upgrade
Dividend Per Share
0.2730.2730.2660.2370.1260.093
Upgrade
Dividend Growth
1.46%2.48%12.20%88.79%35.72%5.20%
Upgrade
Gross Margin
42.15%38.50%43.32%56.85%46.32%43.67%
Upgrade
Operating Margin
19.47%15.09%18.08%37.96%19.56%16.29%
Upgrade
Profit Margin
6.63%7.12%14.04%23.44%8.27%8.84%
Upgrade
Free Cash Flow Margin
5.42%0.10%1.12%28.62%6.60%-5.32%
Upgrade
EBITDA
1,4051,028974.81,644691.31571.62
Upgrade
EBITDA Margin
33.84%30.32%32.05%49.39%33.86%30.20%
Upgrade
D&A For EBITDA
596.88516.37424.81380.66291.93263.2
Upgrade
EBIT
808.53511.995501,263399.38308.42
Upgrade
EBIT Margin
19.47%15.09%18.08%37.96%19.56%16.29%
Upgrade
Effective Tax Rate
42.77%40.73%22.51%29.37%44.64%29.12%
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.