Lundin Mining Corporation (STO: LUMI)
Sweden flag Sweden · Delayed Price · Currency is SEK
109.80
+5.70 (5.48%)
Nov 7, 2024, 5:29 PM CET

Lundin Mining Balance Sheet

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Jun '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Cash & Equivalents
452.81268.79191.39594.07141.45250.56
Upgrade
Cash & Short-Term Investments
452.81268.79191.39594.07141.45250.56
Upgrade
Cash Growth
138.09%40.44%-67.78%319.99%-43.55%-69.27%
Upgrade
Accounts Receivable
512.38643.72430.73507.7271.11229.73
Upgrade
Other Receivables
122.52170.79164.08154.65125136.85
Upgrade
Receivables
634.89814.51594.81662.34396.11366.58
Upgrade
Inventory
593.15599.41296.71227.38254.04216.5
Upgrade
Prepaid Expenses
38.748.953.7725.9725.8621.73
Upgrade
Other Current Assets
91.1859.5482.0916.8220.4614.33
Upgrade
Total Current Assets
1,8111,7911,2191,527837.93869.7
Upgrade
Property, Plant & Equipment
7,7647,6795,9555,0515,1265,066
Upgrade
Long-Term Investments
---15.0822.3428.96
Upgrade
Goodwill
237.63240.62237.29243.01251.18242.21
Upgrade
Other Intangible Assets
41.7246.5520.98---
Upgrade
Long-Term Deferred Tax Assets
140.48170.23.8412.0562.74104.63
Upgrade
Other Long-Term Assets
885.1934.06737.22789.29758.67606.2
Upgrade
Total Assets
10,88010,8618,1737,6377,0586,917
Upgrade
Accounts Payable
345.56393.83315.95199.55126.04188.43
Upgrade
Accrued Expenses
108.12138.29104.3787.9580.5768.56
Upgrade
Short-Term Debt
----10035
Upgrade
Current Portion of Long-Term Debt
266.57164.97170.155.1316.9445.78
Upgrade
Current Portion of Leases
49.1347.67-9.49--
Upgrade
Current Income Taxes Payable
64.1662.9345226.2969.7466.83
Upgrade
Current Unearned Revenue
84.1287.8774.0676.280.8383.96
Upgrade
Other Current Liabilities
295.92314.48240.62182.93113.26116.81
Upgrade
Total Current Liabilities
1,2141,210950.15787.54587.39605.37
Upgrade
Long-Term Debt
1,0721,0440.01-49.79185.15
Upgrade
Long-Term Leases
210.04229.5427.1716.3936.3142.62
Upgrade
Long-Term Unearned Revenue
517.31535.36580.05617.27658.73674.19
Upgrade
Long-Term Deferred Tax Liabilities
722.21751.69709.6738.92701.1636.7
Upgrade
Other Long-Term Liabilities
651.02666.08475.1475.91517.4464.89
Upgrade
Total Liabilities
4,3924,4432,7482,6442,5622,620
Upgrade
Common Stock
4,6054,5754,5554,2004,2014,185
Upgrade
Additional Paid-In Capital
48.6955.255.7758.1752.151.34
Upgrade
Retained Earnings
660.95627.9592.43437.16-98.23-178.3
Upgrade
Comprehensive Income & Other
-343.33-296.62-342.29-249.93-177.22-284.65
Upgrade
Total Common Equity
4,9714,9614,8614,4453,9783,773
Upgrade
Minority Interest
1,5171,457564.09547.58518.6524.34
Upgrade
Shareholders' Equity
6,4886,4185,4254,9934,4974,297
Upgrade
Total Liabilities & Equity
10,88010,8618,1737,6377,0586,917
Upgrade
Total Debt
1,5981,486197.3331203.05308.55
Upgrade
Net Cash (Debt)
-1,145-1,217-5.94563.07-61.6-57.99
Upgrade
Net Cash Per Share
-1.48-1.57-0.010.76-0.08-0.08
Upgrade
Filing Date Shares Outstanding
776.78774.12770.99735.84736.25734.52
Upgrade
Total Common Shares Outstanding
776.73773.69770.75734.99736.04734.23
Upgrade
Working Capital
597.15581.12268.62739.04250.54264.33
Upgrade
Book Value Per Share
6.406.416.316.055.405.14
Upgrade
Tangible Book Value
4,6924,6744,6034,2023,7273,531
Upgrade
Tangible Book Value Per Share
6.046.045.975.725.064.81
Upgrade
Machinery
5,4325,3083,7523,4563,2802,982
Upgrade
Construction In Progress
358.96330.26236.06342.59421.7427.64
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.