Lundin Mining Ratios and Metrics

Market cap in millions SEK. Fiscal year is January - December.

Millions SEK. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 3, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Cap	224,634	230,953	87,748	76,851	58,692	66,543
Market Cap Growth	178.23%	163.20%	14.18%	30.94%	-11.80%	-12.69%
Enterprise Value	237,775	244,438	112,418	101,353	63,916	66,401
PE Ratio	19.00	14.42	-33.15	26.35	10.93	7.38
Forward PE	26.11	23.27	12.92	13.62	11.60	9.49
PEG Ratio	-	0.85	0.34	-	-	0.30
PS Ratio	6.01	6.22	2.93	3.06	2.11	2.18
PB Ratio	3.07	3.81	2.17	1.69	1.32	1.63
P/TBV Ratio	34.12	3.83	2.17	1.69	1.31	1.64
P/FCF Ratio	37.04	38.30	13.07	52.59	188.46	7.62
P/OCF Ratio	18.15	18.77	6.30	8.25	7.30	4.89
EV/Sales Ratio	6.38	6.58	3.75	4.03	2.29	2.18
EV/EBITDA Ratio	15.17	13.97	9.73	11.19	6.23	4.04
EV/EBIT Ratio	20.28	20.67	17.88	22.54	12.36	5.69
EV/FCF Ratio	39.20	40.54	16.74	69.36	205.23	7.60
Debt / Equity Ratio	0.06	0.06	0.36	0.23	0.04	0.01
Debt / EBITDA Ratio	0.24	0.24	1.59	1.50	0.18	0.02
Debt / FCF Ratio	0.68	0.68	2.74	9.32	5.81	0.03
Net Debt / Equity Ratio	0.02	0.02	0.36	0.25	0.00	-0.13
Net Debt / EBITDA Ratio	0.08	0.08	1.27	1.23	0.01	-0.31
Net Debt / FCF Ratio	0.22	0.22	2.18	7.63	0.18	-0.59
Asset Turnover	0.38	0.38	0.31	0.29	0.38	0.45
Inventory Turnover	3.41	3.41	2.92	3.67	6.58	5.97
Quick Ratio	0.93	0.93	0.55	0.94	0.88	1.63
Current Ratio	1.64	1.64	1.72	1.48	1.28	1.94
Return on Equity (ROE)	21.06%	21.06%	4.48%	4.68%	8.90%	18.53%
Return on Assets (ROA)	14.94%	15.02%	3.28%	2.91%	5.53%	12.23%
Return on Invested Capital (ROIC)	16.56%	16.66%	3.65%	3.22%	6.25%	13.59%
Return on Capital Employed (ROCE)	14.12%	14.12%	7.48%	5.82%	8.02%	19.11%
Earnings Yield	5.26%	6.93%	-3.02%	3.79%	9.15%	13.55%
FCF Yield	2.70%	2.61%	7.65%	1.90%	0.53%	13.12%
Dividend Yield	0.45%	0.57%	3.03%	3.27%	5.90%	3.95%
Payout Ratio	8.24%	8.24%	-99.51%	85.50%	64.53%	29.14%
Buyback Yield / Dilution	0.78%	0.57%	0.04%	-0.14%	0.52%	0.35%
Total Shareholder Return	1.23%	1.14%	3.07%	3.14%	6.42%	4.30%

Updated Dec 31, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.